XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Subordinate Voting
Common Stock
Multiple Voting
Additional Paid-In Capital
Accumulated OCI
Accumulated Deficit
Balance at Dec. 31, 2020 $ 75,868     $ 120,220 $ 284 $ (44,636)
Balance, Shares at Dec. 31, 2020   306,135,160 550,000      
Issuance of Subordinate Voting Shares and Warrants, net of share issuance costs 82,113     82,113    
Issuance of Subordinate Voting Shares and Warrants, net of share issuance costs, Shares   26,930,000        
Subordinate Voting Shares conversion to Multiple Voting Shares   (3,500,000) 35,000      
Issuance of Subordinate Voting Shares for vested director compensation 66     66    
Issuance of Subordinate Voting Shares for vested director compensation, Shares   622,435        
HealthMode acquisition 27,159     27,159    
HealthMode acquisition, Shares     81,497      
Exercise of warrants 6,697     6,697    
Exercise of warrants, Shares   4,228,880        
Exercise of stock options 1,178     1,178    
Exercise of stock options, Shares   4,519,879        
Stock-based compensation expense 1,213     1,213    
Net loss and Comprehensive loss (13,700)       59 (13,759)
Balance at Mar. 31, 2021 180,594     238,646 343 (58,395)
Balance, Shares at Mar. 31, 2021   338,936,354 666,497      
Balance at Dec. 31, 2021 151,664     288,290 1,046 (137,672)
Balance, Shares at Dec. 31, 2021   421,444,157 4,521      
Multiple Voting Shares conversion to Subordinate Voting Shares   452,060 (4,521)      
Exercise of warrants 118     118    
Exercise of warrants, Shares   187,851        
Exercise of stock options $ 123     123    
Exercise of stock options, Shares 317,708 317,708        
Withholding taxes paid on vested restricted share units $ (407)     (407)    
Stock-based compensation expense 3,807     3,807    
Net loss and Comprehensive loss (18,500)       (49) (18,451)
Balance at Mar. 31, 2022 $ 136,805     $ 291,931 $ 997 $ (156,123)
Balance, Shares at Mar. 31, 2022   422,401,776