XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.3
22. SEGMENT REPORTING: Schedule of Segment Reporting Information, by Segment (Tables)
9 Months Ended
Sep. 30, 2025
Tables/Schedules  
Schedule of Segment Reporting Information, by Segment

The following presents selected financial information with respect to our single reportable segment for the three and nine months ended September 30:

 

 

 

Three

 

Three

 

Nine

 

Nine

 

 

Months

 

Months

 

Months

 

Months

 

 

Ended
September 30,

 

Ended
September 30,

 

Ended
September 30,

 

Ended
September 30,

 

2025

 

2024

 

2025

 

2024

Net sales

 

$1,336,963  

 

$4,846,795  

 

$12,211,402  

 

$19,174,369  

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

2,387,726  

 

4,750,839  

 

14,105,226  

 

18,994,553  

Gross margin

 

(1,050,763) 

 

95,956  

 

(1,893,824) 

 

179,816  

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

General and administrative

 

1,499,470  

 

1,279,636  

 

5,053,896  

 

3,857,418  

Depreciation and amortization

 

2,568  

 

1,472  

 

7,512  

 

4,417  

Total operating expenses

 

1,502,038  

 

1,281,108  

 

5,061,408  

 

3,861,835  

 

 

 

 

 

 

 

 

 

Loss from operations

 

(2,552,801) 

 

(1,185,152) 

 

(6,955,232) 

 

(3,682,019) 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

Loss on issuance of private placement

 

 

 

(1,935,934) 

 

 

 

(1,935,934) 

Interest expense

 

(1,059,148) 

 

(1,320,115) 

 

(2,250,324) 

 

(4,773,663) 

Loss on extinguishment of debt

 

(19,568) 

 

 

 

(76,228) 

 

(108,887) 

Gain on warrant valuation

 

20,060  

 

 

 

120,686  

 

 

Other income (expense)

 

(8,553) 

 

(4,059) 

 

(1,872) 

 

1,085  

Loss on disposal of assets

 

(170,674) 

 

 

 

(170,058) 

 

(25,075) 

Other expense, net

 

(1,237,883) 

 

(3,260,108) 

 

(2,377,796) 

 

(6,842,474) 

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

(3,790,684) 

 

(4,445,260) 

 

(9,333,028) 

 

(10,524,493) 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(3,790,684) 

 

(4,445,260) 

 

(9,333,028) 

 

(10,524,493) 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

Exchange loss on translation of foreign operations

 

964  

 

 

 

(711) 

 

(8,134) 

 

 

 

 

 

 

 

 

 

Net loss and comprehensive loss

 

$(3,789,720) 

 

$(4,445,260) 

 

$(9,333,739) 

 

$(10,532,627) 

 

 

 

 

 

 

 

 

 

Loss per common share

 

 

 

 

 

 

 

 

Basic and diluted

 

$(0.17) 

 

$(0.25) 

 

$(0.44) 

 

$(0.59) 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

Basic and diluted

 

22,949,421  

 

17,819,356  

 

21,274,059  

 

17,819,356  

 

The segmented assets as of September 30, 2025 are as follows:

 

 

Foreland

Refining

2020

Resource

LLC

Total

Total Assets

$10,083,593 

$10,768,310 

$20,851,903 

 

The segmented assets as of December 31, 2024 are as follows:

 

 

Foreland

Refining

2020

Resource

LLC

Total

Total Assets

$15,065,555 

$11,881,688 

$26,947,243