XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.3
11. WARRANT LIABILITY: Weighted Average Assumptions (Tables)
9 Months Ended
Sep. 30, 2025
Tables/Schedules  
Weighted Average Assumptions

 

 

 

September 30,

December 31,

 

 

2025

2024

 

Stock price

$

0.62

$

1.28

 

Risk-free interest rate

 

3.74%

 

4.38%

 

Expected volatility

 

165%

 

85%

 

Expected life (in years)

 

3.9

 

4.4

 

Expected dividend yield

 

-

 

-

 

Fair value of warrants

$

338,381

$

459,067