XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Details {2}                
Net sales $ 1,336,963     $ 4,846,795     $ 12,211,402 $ 19,174,369
Cost of goods sold 2,387,726     4,750,839     14,105,226 18,994,553
Gross margin (1,050,763)     95,956     (1,893,824) 179,816
Operating expenses                
General and administrative 1,499,470     1,279,636     5,053,896 3,857,418
Depreciation and amortization 2,568     1,472     7,512 4,417
Total operating expenses 1,502,038     1,281,108     5,061,408 3,861,835
Loss from operations (2,552,801)     (1,185,152)     (6,955,232) (3,682,019)
Other income (expense)                
Loss on issuance of private placement 0     (1,935,934)     0 (1,935,934)
Interest expense (1,059,148)     (1,320,115)     (2,250,324) (4,773,663)
Loss on extinguishment of debt (19,568)     0     (76,228) (108,887)
Gain on warrant valuation 20,060     0     120,686 0
Other income (expense) (8,553)     (4,059)     (1,872) 1,085
Loss on disposal of assets (170,674)     0     (170,058) (25,075)
Other expense, net (1,237,883)     (3,260,108)     (2,377,796) (6,842,474)
Loss before provision for income taxes (3,790,684)     (4,445,260)     (9,333,028) (10,524,493)
Provision for income taxes 0     0     0 0
Net loss (3,790,684) $ (2,208,650) $ (3,333,694) (4,445,260) $ (3,562,478) $ (2,462,545) (9,333,028) (10,524,493)
Other comprehensive loss                
Exchange loss on translation of foreign operations 964     0     (711) (8,134)
Net loss and comprehensive loss $ (3,789,720)     $ (4,445,260)     $ (9,333,739) $ (10,532,627)
Loss per common share - Basic and diluted (0.17)     (0.25)     (0.44) (0.59)
Weighted average number of shares outstanding - basic and diluted 22,949,421     17,819,356     21,274,059 17,819,356