XML 92 R80.htm IDEA: XBRL DOCUMENT v3.25.2
23. SEGMENT REPORTING: Schedule of Segment Reporting Information, by Segment (Tables)
12 Months Ended
Dec. 31, 2024
Tables/Schedules  
Schedule of Segment Reporting Information, by Segment

The following presents selected financial information with respect to our single reportable segment for the years ended December 31:

 

 

 

 

 

2024

 

2023

Net sales

 

 

 

 

$23,364,188  

 

$50,731,889  

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

 

 

24,759,530  

 

48,391,724  

Gross profit (loss)

 

 

 

 

(1,395,342) 

 

2,340,165  

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

General and administrative

 

 

 

 

6,121,955  

 

3,702,743  

Depreciation and amortization

 

 

 

 

5,889  

 

5,303  

Total operating expenses

 

 

 

 

6,127,844  

 

3,708,046  

 

 

 

 

 

 

 

 

Loss from operations

 

 

 

 

(7,523,186) 

 

(1,367,881) 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

Gain on warrant valuation

 

 

 

 

1,477,870  

 

-  

Other income

 

 

 

 

35,637  

 

26,008  

Gain (loss) on sale of assets

 

 

 

 

(25,075) 

 

564,811  

Loss on extinguishment of debt

 

 

 

 

(241,311) 

 

(205,425) 

Loss on issuance of private placement warrants

 

 

 

 

(1,935,934) 

 

-  

Interest expense

 

 

 

 

(6,516,512) 

 

(3,639,520) 

Other expense, net

 

 

 

 

(7,205,325) 

 

(3,254,126) 

 

 

 

 

 

 

 

 

Loss before benefit from income taxes

 

 

 

 

(14,728,511) 

 

(4,622,007) 

 

 

 

 

 

 

 

 

Provision for income tax benefit

 

 

 

 

-  

 

185,535  

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

(14,728,511) 

 

(4,436,472) 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

(8,203) 

 

(24,185) 

 

 

 

 

 

 

 

 

Comprehensive loss

 

 

 

 

$(14,736,714) 

 

$(4,460,657) 

 

The segmented assets as of December 31, 2024 are as follows:

 

 

Foreland
Refining

2020
Resource
LLC

Total

Total assets

 $ 15,065,555

 $ 11,881,688

 $ 26,947,243

 

The segmented assets as of year-end December 31, 2023 are as follows:

 

 

Foreland
Refining

2020
Resource
LLC

Total

Total assets

 $ 18,503,859

 $ 9,672,121

 $ 28,175,980