XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) $ (618,213) $ (468,018)
Adjustments to reconcile net income (loss) to net cash used by operating activities:    
Depreciation and amortization 883 1,621
Common stock issued for services 229,068 97,986
Common stock issued for settlement of liabilities 15,780 0
Stock-based compensation on RSA's vested 25,500 0
Changes in operating assets and liabilities:    
Accounts receivable 0 7,594
Prepaid expenses (583) 0
Accounts payable 4,981 935
Accrued legal fees 31,361 86,156
Accrued payroll and payroll taxes 138,106 157,602
Accrued liabilities 15,089 33,236
Deferred revenue (3,000) 0
Accrued interest payable 6,996 8,019
Net cash used in operating activities (154,032) (74,869)
CASH FLOWS FROM INVESTING ACTIVITIES: 0 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock 127,500 39,501
Proceeds from borrowings on Note Payable 60,000 0
Borrowings of related party debt and short-term advances 31,546 50,132
Repayment of related party debt and short-term advances (23,926) (21,214)
Net cash provided by financing activities 195,120 68,419
NET CHANGE IN CASH 41,088 (6,450)
CASH AT BEGINNING OF PERIOD 3,906 7,313
CASH AT END OF PERIOD 44,994 863
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 1,937 0
Income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued for intangible asset $ 0 $ 125,000