XML 68 R57.htm IDEA: XBRL DOCUMENT v3.25.2
FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS - Schedule of Reconciliation of Common Stock Warrant Liability and Derivative Liability Measured and Recorded at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Common Stock Warrant Liability        
Level 3 Liabilities [Roll Forward]        
Fair value-beginning of period $ 6,653 $ 26,610 $ 19,514 $ 53,664
Change in fair value (5,322) (7,539) (18,183) (34,593)
Fair value-end of period 1,331 19,071 1,331 19,071
Derivative Liabilities | Series A Derivative Liability        
Level 3 Liabilities [Roll Forward]        
Fair value-beginning of period 232,100 497,100 408,800 0
Change in fair value (76,900) (103,000) (253,600) (103,000)
Issuance 0 0 0 497,100
Fair value-end of period 155,200 $ 394,100 155,200 $ 394,100
Derivative Liabilities | Series B Derivative Liability        
Level 3 Liabilities [Roll Forward]        
Fair value-beginning of period 125,625   230,625  
Change in fair value (34,575)   (139,575)  
Issuance 0   0  
Fair value-end of period $ 91,050   $ 91,050