XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.2
NET LOSS PER SHARE (Tables)
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders
Basic and diluted net loss per share attributable to common stockholders are calculated as follows (in thousands, except share and per share amounts):
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Net loss
$(539,432)$(643,390)$(905,603)$(1,324,249)
Accretion of redeemable convertible preferred stock (related party)
(199,823)(146,861)(564,748)(150,762)
Net loss attributable to common stockholders, basic
(739,255)(790,251)(1,470,351)(1,475,011)
Interest expense on 2026 Notes
309 — 4,283 — 
Gain on extinguishment of debt
(116,360)— (116,360)— 
Net loss attributable to common stockholders, diluted
$(855,306)$(790,251)$(1,582,428)$(1,475,011)
Weighted-average shares outstanding, basic
3,056,404,834 2,310,360,525 3,046,411,837 2,306,209,050 
Dilutive effect of 2026 Notes, using if-converted method
1,477,890 — 10,296,242 — 
Weighted-average shares outstanding, diluted
3,057,882,7242,310,360,5253,056,708,0792,306,209,050
Net loss per share:
Basic
$(0.24)$(0.34)$(0.48)$(0.64)
Diluted
$(0.28)$(0.34)$(0.52)$(0.64)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net loss per share attributable to common stockholders because including them would have had an anti-dilutive effect:
June 30,
Excluded Securities20252024
Private Placement Warrants to purchase common stock44,350,000 44,350,000 
Options outstanding to purchase common stock22,073,185 30,287,248 
RSUs outstanding86,406,510 116,586,371 
Employee stock purchase plan22,966,125 19,681,061 
If-converted common shares from 2026 Notes
17,525,210 36,737,785 
If-converted common shares from 2030 Notes
366,666,630 — 
If-converted common shares from Series A redeemable convertible preferred stock
311,108,563 284,615,599 
If-converted common shares from Series B redeemable convertible preferred stock
185,162,444 — 
Total1,056,258,667 532,258,064