XML 95 R80.htm IDEA: XBRL DOCUMENT v3.25.4
REDEEMABLE CONVERTIBLE PREFERRED STOCK - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Aug. 31, 2024
USD ($)
shares
Mar. 31, 2024
USD ($)
shares
Dec. 31, 2025
USD ($)
day
$ / shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Temporary Equity [Line Items]            
Derivative liabilities associated with redeemable convertible preferred stock (related party)     $ 16,200 $ 639,425    
Accretion of redeemable convertible preferred stock (related party)     983,648 347,610    
Redeemable convertible preferred stock, (related party)     2,283,490 1,299,842 $ 0 $ 0
Change in fair value of derivative liabilities associated with redeemable convertible preferred stock (related party)     623,225 155,350 $ 0  
Series A Derivative Liability            
Temporary Equity [Line Items]            
Redeemable convertible preferred stock, (related party)     1,339,641 730,025    
Series B Derivative Liability            
Temporary Equity [Line Items]            
Redeemable convertible preferred stock, (related party)     $ 943,849 569,817    
Ayar | Redeemable Convertible Preferred Stock            
Temporary Equity [Line Items]            
Initial value (in dollars per share) | $ / shares     $ 10,000      
Dividend rate, percentage     9.00%      
Shares issued on initial date outstanding threshold     10.00%      
Percentage of shares owned threshold     50.00%      
Certain adjustments, conversion price (in dollars per share) | $ / shares     $ 55.00      
Threshold percentage of stock price trigger     200.00%      
Trading days threshold | day     20      
Consecutive trading days threshold | day     30      
Liquidity conditions satisfied, threshold trading days | day     15      
Average daily VWAP, period     5 days      
Optional redemption, average daily VWAP period     20 days      
Callable term     5 years      
Derivative liabilities associated with redeemable convertible preferred stock (related party)     $ 16,200 639,400    
Change in fair value of derivative liabilities associated with redeemable convertible preferred stock (related party)     623,200 155,400    
Ayar | Series A Derivative Liability            
Temporary Equity [Line Items]            
Gross proceeds received   $ 1,000,000        
Convertible preferred stock, liquidation preference amount     $ 1,350,400 1,138,800    
Voting cap calculation denominator (in dollars per share) | $ / shares     $ 27.70      
Initial conversion price (in dollars per share) | $ / shares     $ 35.9520      
Derivative liabilities associated with redeemable convertible preferred stock (related party)   $ 497,100 $ 10,800 408,800    
Accretion of redeemable convertible preferred stock (related party)     609,600 229,500    
Redeemable convertible preferred stock, (related party)     1,339,600 730,000    
Ayar | Series B Derivative Liability            
Temporary Equity [Line Items]            
Number of shares issued (in shares) | shares 75,000          
Consideration to be received on agreement $ 750,000          
Gross proceeds received 750,000          
Convertible preferred stock, liquidation preference amount     $ 949,200 800,400    
Voting cap calculation denominator (in dollars per share) | $ / shares     $ 31.20      
Initial conversion price (in dollars per share) | $ / shares     $ 43.7990      
Derivative liabilities associated with redeemable convertible preferred stock (related party) 297,700   $ 5,400 230,600    
Accretion of redeemable convertible preferred stock (related party)     374,000 118,100    
Redeemable convertible preferred stock, (related party)     $ 943,800 $ 569,800    
Ayar | Related Party | Series A Derivative Liability            
Temporary Equity [Line Items]            
Number of shares issued (in shares) | shares   100,000        
Consideration to be received on agreement   $ 1,000,000        
Issuance costs   $ 2,400        
Ayar | Related Party | Series B Derivative Liability            
Temporary Equity [Line Items]            
Issuance costs $ 600