XML 60 R45.htm IDEA: XBRL DOCUMENT v3.25.4
NET LOSS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders
Basic and diluted net loss per share attributable to common stockholders are calculated as follows (in thousands, except share and per share amounts):
Year Ended December 31,
202520242023
Net loss$(2,698,051)$(2,713,942)$(2,828,420)
Accretion of redeemable convertible preferred stock (related party)(983,648)(347,610)— 
Net loss attributable to common stockholders, basic(3,681,699)(3,061,552)(2,828,420)
Interest expense on 2026 Notes14,309 — — 
Gain on extinguishment of debt(121,765)— — 
Net loss attributable to common stockholders, diluted$(3,789,155)$(3,061,552)$(2,828,420)
Weighted-average shares outstanding, basic 311,680,046 244,517,654 208,177,262 
Dilutive effect of 2026 Notes, using if-converted method1,720,090 — — 
Weighted-average shares outstanding, diluted313,400,136 244,517,654 208,177,262 
Net loss per share:
Basic$(11.81)$(12.52)$(13.59)
Diluted$(12.09)$(12.52)$(13.59)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net loss per share attributable to common stockholders because including them would have had an anti-dilutive effect:
December 31,
Excluded Securities202520242023
Private Placement Warrants to purchase common stock4,435,000 4,435,000 4,435,000 
Options outstanding to purchase common stock2,030,874 2,689,410 3,291,114 
RSUs outstanding18,245,165 9,698,594 5,712,466 
Employee stock purchase plan5,580,286 2,542,538 1,411,193 
If-converted common shares from 2026 Notes
372,950 3,673,819 3,673,819 
If-converted common shares from 2030 Notes
36,666,630 — — 
If-converted common shares from 2031 Notes
46,846,313 — — 
If-converted common shares from Series A redeemable convertible preferred stock32,526,595 29,756,739 — 
If-converted common shares from Series B redeemable convertible preferred stock19,358,849 17,710,314 — 
Total166,062,662 70,506,414 18,523,592