XML 85 R69.htm IDEA: XBRL DOCUMENT v3.25.1
REDEEMABLE CONVERTIBLE PREFERRED STOCK - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Aug. 31, 2024
USD ($)
shares
Mar. 31, 2024
USD ($)
shares
Mar. 31, 2025
USD ($)
day
$ / shares
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Temporary Equity [Line Items]            
Derivative liabilities associated with redeemable convertible preferred stock (related party)     $ 357,725   $ 639,425  
Accretion of redeemable convertible preferred stock (related party)     364,925 $ 3,901    
Redeemable convertible preferred stock, (related party)   $ 504,450 1,664,767 504,450 1,299,842 $ 0
Change in fair value of derivative liabilities associated with redeemable convertible preferred stock (related party)     281,700 0    
Ayar | Redeemable Convertible Preferred Stock Subscription Agreement            
Temporary Equity [Line Items]            
Derivative liabilities associated with redeemable convertible preferred stock (related party)     357,700   639,400  
Change in fair value of derivative liabilities associated with redeemable convertible preferred stock (related party)     $ 281,700      
Ayar | Redeemable Convertible Preferred Stock | Redeemable Convertible Preferred Stock Subscription Agreement            
Temporary Equity [Line Items]            
Initial value (in dollars per share) | $ / shares     $ 10,000      
Dividend rate, percentage     9.00%      
Shares issued on initial date outstanding threshold     10.00%      
Percentage of shares owned threshold     50.00%      
Certain adjustments, conversion price (in dollars per share) | $ / shares     $ 5.50      
Threshold percentage of stock price trigger     200.00%      
Trading days threshold | day     20      
Consecutive trading days threshold | day     30      
Liquidity conditions satisfied, threshold trading days | day     15      
Average daily VWAP, period     5 days      
Optional redemption, average daily VWAP period     20 days      
Callable term     5 years      
Ayar | Redeemable Convertible Preferred Stock | Series A Redeemable Convertible Preferred Stock            
Temporary Equity [Line Items]            
Number of shares issued (in shares) | shares   100,000        
Consideration to be received on agreement   $ 1,000,000   1,000,000    
Gross proceeds received   1,000,000        
Convertible preferred stock, liquidation preference amount     $ 1,187,400   1,138,800  
Voting cap calculation denominator (in dollars per share) | $ / shares     $ 2.77      
Initial conversion price (in dollars per share) | $ / shares     $ 3.5952      
Issuance costs   2,400        
Derivative liabilities associated with redeemable convertible preferred stock (related party)   $ 497,100 $ 232,100 497,100 408,800  
Accretion of redeemable convertible preferred stock (related party)     225,300 $ 3,900    
Redeemable convertible preferred stock, (related party)     955,300   730,000  
Ayar | Redeemable Convertible Preferred Stock | Series B Redeemable Convertible Preferred Stock            
Temporary Equity [Line Items]            
Number of shares issued (in shares) | shares 75,000          
Consideration to be received on agreement $ 750,000          
Gross proceeds received 750,000          
Convertible preferred stock, liquidation preference amount     $ 835,100   800,400  
Voting cap calculation denominator (in dollars per share) | $ / shares     $ 3.12      
Initial conversion price (in dollars per share) | $ / shares     $ 4.3799      
Issuance costs 600          
Derivative liabilities associated with redeemable convertible preferred stock (related party) $ 297,700   $ 125,600   230,600  
Accretion of redeemable convertible preferred stock (related party)     139,600      
Redeemable convertible preferred stock, (related party)     $ 709,500   $ 569,800