XML 25 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Revenue (including $174,204, $43,714, and nil from a related party for the years ended December 31, 2024, 2023, and 2022, respectively) $ 807,832 $ 595,271 $ 608,181
Costs and expenses      
Cost of revenue 1,730,943 1,936,066 1,646,086
Research and development 1,176,453 937,012 821,512
Selling, general and administrative 900,952 797,235 734,574
Restructuring charges 20,304 24,546 0
Total cost and expenses 3,828,652 3,694,859 3,202,172
Loss from operations (3,020,820) (3,099,588) (2,593,991)
Other income (expense), net      
Change in fair value of common stock warrant liability 34,150 86,926 1,254,218
Change in fair value of equity securities of a related party (43,057) 5,999 0
Change in fair value of derivative liabilities associated with redeemable convertible preferred stock (related party) 155,350 0 0
Interest income 213,026 204,274 56,756
Interest expense (including $6,980, $2,159, and $283 to a related party for the years ended December 31, 2024, 2023, and 2022, respectively) (32,923) (24,915) (30,596)
Other income (expense), net (18,469) (90) 9,532
Total other income, net 308,077 272,194 1,289,910
Loss before provision for income taxes (2,712,743) (2,827,394) (1,304,081)
Provision for income taxes 1,199 1,026 379
Net loss (2,713,942) (2,828,420) (1,304,460)
Accretion of redeemable convertible preferred stock (related party) (347,610) 0 0
Net loss attributable to common stockholders, basic (3,061,552) (2,828,420) (1,304,460)
Change in fair value of dilutive warrants 0 0 (1,254,218)
Net loss attributable to common stockholders, diluted $ (3,061,552) $ (2,828,420) $ (2,558,678)
Weighted-average shares outstanding attributable to common stockholders      
Basic (in shares) 2,445,176,539 2,081,772,622 1,678,346,079
Diluted (in shares) 2,445,176,539 2,081,772,622 1,693,258,608
Net loss per share attributable to common stockholders      
Basic (in dollars per share) $ (1.25) $ (1.36) $ (0.78)
Diluted (in dollars per share) $ (1.25) $ (1.36) $ (1.51)
Other comprehensive income (loss)      
Net unrealized gains (losses) on investments, net of tax $ 1,942 $ 12,669 $ (11,572)
Foreign currency translation adjustments (8,891) 3,753 0
Total other comprehensive income (loss) (6,949) 16,422 (11,572)
Comprehensive loss (2,720,891) (2,811,998) (1,316,032)
Accretion of redeemable convertible preferred stock (related party) (347,610) 0 0
Comprehensive loss attributable to common stockholders $ (3,068,501) $ (2,811,998) $ (1,316,032)