XML 65 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
NET LOSS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders
Basic and diluted net loss per share attributable to common stockholders are calculated as follows (in thousands, except share and per share amounts):
Year Ended December 31,
202420232022
Net loss$(2,713,942)$(2,828,420)$(1,304,460)
Accretion of redeemable convertible preferred stock (related party)
(347,610)— — 
Net loss attributable to common stockholders, basic(3,061,552)(2,828,420)(1,304,460)
Change in fair value of dilutive warrants— — (1,254,218)
Net loss attributable to common stockholders, diluted$(3,061,552)$(2,828,420)$(2,558,678)
Weighted-average shares outstanding, basic 2,445,176,539 2,081,772,622 1,678,346,079 
Private Placement Warrants using the treasury stock method
— — 14,912,529 
Weighted-average shares outstanding, diluted2,445,176,539 2,081,772,622 1,693,258,608 
Net loss per share:
Basic$(1.25)$(1.36)$(0.78)
Diluted$(1.25)$(1.36)$(1.51)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net loss per share attributable to common stockholders because including them would have had an anti-dilutive effect:
December 31,
Excluded Securities202420232022
Private Placement Warrants to purchase common stock44,350,000 44,350,000 — 
Options outstanding to purchase common stock26,894,103 32,911,135 39,011,116 
RSUs outstanding96,985,937 57,124,659 38,570,298 
Employee stock purchase plan25,425,375 14,111,934 11,826,419 
If-converted common shares from convertible note36,737,785 36,737,785 36,737,785 
If-converted common shares from Series A redeemable convertible preferred stock297,567,387 — — 
If-converted common shares from Series B redeemable convertible preferred stock177,103,144 — — 
Total705,063,731 185,235,513 126,145,618