XML 62 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Operating and Finance Leases
The balances for the operating and finance leases where the Company is the lessee were presented as follows within the Company’s consolidated balance sheets (in thousands):
December 31,
2024
December 31,
2023
Operating leases:
Right-of-use assets$211,886 $221,508 
Other current liabilities$35,596 $28,431 
Other long-term liabilities229,835 244,122 
Total operating lease liabilities$265,431 $272,553 
Finance leases:
Property, plant and equipment, net$82,823 $85,055 
Total finance lease assets$82,823 $85,055 
Finance lease liabilities, current portion$6,788 $8,202 
Finance lease liabilities, net of current portion76,096 77,653 
Total finance lease liabilities$82,884 $85,855 
Schedule of Lease Cost
The components of lease expense were as follows within the Company’s consolidated statements of operations and comprehensive loss (in thousands):
Year Ended December 31,
202420232022
Operating lease expense:
Operating lease expense (1)
$62,119 $55,307 $44,617 
Variable lease expense1,948 1,770 1,712 
Finance lease expense:
Amortization of leased assets$3,009 $5,252 $4,812 
Interest on lease liabilities4,665 4,867 2,453 
Total finance lease expense$7,674 $10,119 $7,265 
Total lease expense$71,741 $67,196 $53,594 
(1) Excluded short-term leases, which were not material.
Other information related to leases where the Company is the lessee was as follows:
December 31,
2024
December 31,
2023
Weighted-average remaining lease term (in years):
Operating leases6.26.8
Finance leases1.62.6
Weighted-average discount rate:
Operating leases11.87 %11.01 %
Finance leases5.73 %5.59 %
Supplemental cash flow information related to leases where the Company is the lessee was as follows (in thousands):
Year Ended December 31,
2024
2023
2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$59,131 $44,965 $15,482 
Operating cash flows from finance leases (interest payments)5,261 5,430 509 
Financing cash flows from finance leases3,166 5,425 4,977 
Leased assets obtained in exchange for new operating lease liabilities23,111 32,558 73,502 
Leased assets obtained in exchange for new finance lease liabilities1,062 — 84,392 
Schedule of Operating Lease Maturity
As of December 31, 2024, the maturities of the Company’s operating and finance lease liabilities (excluding short-term leases) were as follows (in thousands):
Operating LeasesFinance Leases
2025$64,308 $6,953 
202666,035 82,822 
202757,530 371 
202853,923 39 
202947,570 
Thereafter93,101 — 
Total minimum lease payments382,467 90,193 
Less: Interest(117,036)(7,309)
Present value of lease obligations265,431 82,884 
Less: Current portion(35,596)(6,788)
Long-term portion of lease obligations$229,835 $76,096 
Schedule of Finance Lease Maturity
As of December 31, 2024, the maturities of the Company’s operating and finance lease liabilities (excluding short-term leases) were as follows (in thousands):
Operating LeasesFinance Leases
2025$64,308 $6,953 
202666,035 82,822 
202757,530 371 
202853,923 39 
202947,570 
Thereafter93,101 — 
Total minimum lease payments382,467 90,193 
Less: Interest(117,036)(7,309)
Present value of lease obligations265,431 82,884 
Less: Current portion(35,596)(6,788)
Long-term portion of lease obligations$229,835 $76,096