XML 43 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
NET LOSS PER SHARE
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
NET LOSS PER SHARE NET LOSS PER SHARE
Basic and diluted net loss per share attributable to common stockholders are calculated as follows (in thousands, except share and per share amounts):
Year Ended December 31,
202420232022
Net loss$(2,713,942)$(2,828,420)$(1,304,460)
Accretion of redeemable convertible preferred stock (related party)
(347,610)— — 
Net loss attributable to common stockholders, basic(3,061,552)(2,828,420)(1,304,460)
Change in fair value of dilutive warrants— — (1,254,218)
Net loss attributable to common stockholders, diluted$(3,061,552)$(2,828,420)$(2,558,678)
Weighted-average shares outstanding, basic 2,445,176,539 2,081,772,622 1,678,346,079 
Private Placement Warrants using the treasury stock method
— — 14,912,529 
Weighted-average shares outstanding, diluted2,445,176,539 2,081,772,622 1,693,258,608 
Net loss per share:
Basic$(1.25)$(1.36)$(0.78)
Diluted$(1.25)$(1.36)$(1.51)
The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net loss per share attributable to common stockholders because including them would have had an anti-dilutive effect:
December 31,
Excluded Securities202420232022
Private Placement Warrants to purchase common stock44,350,000 44,350,000 — 
Options outstanding to purchase common stock26,894,103 32,911,135 39,011,116 
RSUs outstanding96,985,937 57,124,659 38,570,298 
Employee stock purchase plan25,425,375 14,111,934 11,826,419 
If-converted common shares from convertible note36,737,785 36,737,785 36,737,785 
If-converted common shares from Series A redeemable convertible preferred stock297,567,387 — — 
If-converted common shares from Series B redeemable convertible preferred stock177,103,144 — — 
Total705,063,731 185,235,513 126,145,618 
The 6,979,532, 6,880,905, and 2,090,140 shares of common stock equivalents subject to RSUs are excluded from the anti-dilutive table above as the underlying shares remain contingently issuable since the market or corporate and individual performance conditions have not been satisfied as of December 31, 2024, 2023 and 2022, respectively.