XML 81 R68.htm IDEA: XBRL DOCUMENT v3.24.3
REDEEMABLE CONVERTIBLE PREFERRED STOCK - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2024
USD ($)
shares
Mar. 31, 2024
USD ($)
shares
Sep. 30, 2024
USD ($)
$ / shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
day
$ / shares
Sep. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Mar. 29, 2024
USD ($)
Dec. 31, 2023
USD ($)
Temporary Equity [Line Items]                  
Derivative liabilities associated with redeemable convertible preferred stock (related party)     $ 932,025   $ 932,025       $ 0
Accretion of redeemable convertible preferred stock (related party)     (42,838)   107,924        
Redeemable convertible preferred stock, (related party)     1,060,156   1,060,156   $ 651,311   $ 0
Change in fair value of derivative liabilities associated with redeemable convertible preferred stock (related party)     (240,250) $ 0 (137,250) $ 0      
Ayar | Redeemable Convertible Preferred Stock Subscription Agreement                  
Temporary Equity [Line Items]                  
Derivative liabilities associated with redeemable convertible preferred stock (related party)     932,000   932,000        
Change in fair value of derivative liabilities associated with redeemable convertible preferred stock (related party)     $ (240,300)   $ (137,300)        
Ayar | Redeemable Convertible Preferred Stock | Redeemable Convertible Preferred Stock Subscription Agreement                  
Temporary Equity [Line Items]                  
Initial value (in dollars per share) | $ / shares     $ 10,000   $ 10,000        
Dividend rate, percentage         9.00%        
Shares issued on initial date outstanding threshold         10.00%        
Percentage of shares owned threshold         50.00%        
Certain adjustments, conversion price (in dollars per share) | $ / shares     $ 5.50   $ 5.50        
Threshold percentage of stock price trigger         200.00%        
Trading days threshold | day         20        
Consecutive trading days threshold | day         30        
Liquidity conditions satisfied, threshold trading days | day         15        
Average daily VWAP, period         5 days        
Optional redemption, average daily VWAP period         20 days        
Callable term         5 years        
Ayar | Redeemable Convertible Preferred Stock | Series A Redeemable Convertible Preferred Stock                  
Temporary Equity [Line Items]                  
Number of shares issued (in shares) | shares   100,000              
Consideration to be received on agreement   $ 1,000,000              
Gross proceeds received   $ 1,000,000              
Convertible preferred stock, liquidation preference amount     $ 1,091,300   $ 1,091,300        
Voting cap calculation denominator (in dollars per share) | $ / shares     $ 2.77   $ 2.77        
Initial conversion price (in dollars per share) | $ / shares     $ 3.5952   $ 3.5952        
Issuance costs         $ 2,400        
Derivative liabilities associated with redeemable convertible preferred stock (related party)     $ 585,300   585,300     $ 497,100  
Accretion of redeemable convertible preferred stock (related party)     (59,400)   91,300        
Redeemable convertible preferred stock, (related party)     591,900   591,900        
Ayar | Redeemable Convertible Preferred Stock | Series B Redeemable Convertible Preferred Stock                  
Temporary Equity [Line Items]                  
Number of shares issued (in shares) | shares 75,000                
Consideration to be received on agreement $ 750,000                
Gross proceeds received 750,000                
Convertible preferred stock, liquidation preference amount     $ 766,600   $ 766,600        
Voting cap calculation denominator (in dollars per share) | $ / shares     $ 3.12   $ 3.12        
Initial conversion price (in dollars per share) | $ / shares     $ 4.3799   $ 4.3799        
Issuance costs         $ 600        
Derivative liabilities associated with redeemable convertible preferred stock (related party) $ 297,700   $ 346,700   346,700        
Accretion of redeemable convertible preferred stock (related party)     16,600   16,600        
Redeemable convertible preferred stock, (related party)     $ 468,300   $ 468,300