REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 13(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
two ordinary shares, nominal value £0.0025 per share |
||||
* |
||||
£0.0025 per share |
|
|
|
|
|
|
|
|
|
* | |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Emerging growth company |
International Financial Reporting Standards as issued | Other ☐ | |||||||
by the International Accounting Standards Board | ☐ |
Item 19. |
Exhibits |
Exhibit Number |
Description | |
12.1* |
||
12.2* |
||
13.1** |
||
15.1* |
||
15.2* |
||
101.INS* |
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | |
101.SCH* |
Inline XBRL Taxonomy Extension Schema Document | |
101.CAL* |
Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* |
Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* |
Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* |
Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 |
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
* |
Filed herewith. |
** |
Furnished herewith. |
RENALYTIX PLC | ||
By: |
/s/ James McCullough | |
Name: |
James McCullough | |
Title: |
Chief Executive Officer |
F-1 | ||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 |
(in thousands, except share and per share data) |
June 30, 2021 |
June 30, 2020 |
June 30, 2019 |
|||||||||
Assets |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | $ | $ | |||||||||
Short-term investments |
— | |||||||||||
Accounts receivable |
— | — | ||||||||||
Prepaid expenses and other current assets |
||||||||||||
Note receivable from Kantaro—current |
— | — | ||||||||||
Receivable from affiliates |
— | |||||||||||
|
|
|
|
|
|
|||||||
Total current assets |
||||||||||||
Property and equipment, net |
||||||||||||
Investment in VericiDx |
— | — | ||||||||||
Investment in Kantaro |
— | — | ||||||||||
Note receivable from Kantaro—noncurrent |
— | — | ||||||||||
Deferred offering costs |
— | — | ||||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Liabilities and Shareholders’ Equity |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | $ | $ | |||||||||
Accounts payable-related party |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities |
||||||||||||
Accrued expenses—related party |
— | — | ||||||||||
Deferred revenue |
— | — | ||||||||||
Note payable—current |
|
|
— |
|
|
|
|
|
|
|
— |
|
Payable to affiliate—current |
— | |||||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
||||||||||||
Payable to affiliate—noncurrent |
— | — | ||||||||||
Note payable—noncurrent |
— | — | ||||||||||
Other liabilities |
— | — | ||||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
||||||||||||
|
|
|
|
|
|
|||||||
Commitments and contingencies (Note 9) |
||||||||||||
Shareholders’ equity: |
||||||||||||
Ordinary shares, £ |
||||||||||||
Additional paid-in capital |
||||||||||||
Accumulated other comprehensive income (loss) |
( |
) | ( |
) | ||||||||
Accumulated deficit |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Total shareholders’ equity |
||||||||||||
|
|
|
|
|
|
|||||||
Total liabilities and shareholders’ equity |
$ | $ | $ | |||||||||
|
|
|
|
|
|
(in thousands, except share data) |
Year Ended June 30, 2021 |
Year Ended June 30, 2020 |
Year Ended June 30, 2019 |
|||||||||
Revenue |
$ | $ | — | $ | — | |||||||
Cost of revenue |
— | — | ||||||||||
|
|
|
|
|
|
|||||||
Gross profit |
— | — | ||||||||||
Operating expenses: |
||||||||||||
Acquired in-process research and development |
— | — | ||||||||||
Research and development |
||||||||||||
General and administrative |
||||||||||||
Performance of contract liability to affiliate |
( |
) | — | — | ||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Loss from operations |
( |
) | ( |
) | ( |
) | ||||||
Equity in losses of affiliate |
( |
) | ( |
) | — | |||||||
Foreign currency (loss)/gain |
( |
) | ||||||||||
Fair value adjustment to VericiDx investment |
— | — | ||||||||||
Gain on loan extinguishmen t |
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
||||||||||||
|
|
|
|
|
|
|||||||
Net loss |
( |
) | ( |
) | ( |
) | ||||||
Net loss attributable to noncontrolling interest |
( |
) | — | — | ||||||||
|
|
|
|
|
|
|||||||
Net loss attributable to ordinary shareholders |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss): |
||||||||||||
Foreign exchange translation adjustment |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Comprehensive loss |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Comprehensive loss attributable to noncontrolling interest |
( |
) | — | — | ||||||||
|
|
|
|
|
|
|||||||
Comprehensive loss attributable to Renalytix AI |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
|
|
|
|
|
|
|||||||
Net loss per ordinary share—basic and diluted |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Weighted average ordinary shares—basic and diluted |
||||||||||||
|
|
|
|
|
|
(in thousands, except share and per share data) |
Ordinary shares |
Additional paid-in capital |
Accumulated other comprehensive income (loss) |
Accumulated deficit |
Total shareholders’ (deficit) equity attributable to Renalytix |
Noncontrolling interests |
Total shareholders’ equity |
|||||||||||||||||||||||||
Shares |
Amount |
|||||||||||||||||||||||||||||||
Balance at July 1, 2018 |
$ |
$ |
— | $ |
$ |
( |
) |
$ |
( |
) |
$ |
— | $ |
( |
) | |||||||||||||||||
Ordinary shares issued to acquire Joslin license |
— | — | — | |||||||||||||||||||||||||||||
Sale of ordinary shares in initial public offering, net of offering costs of $ |
— | — | — | |||||||||||||||||||||||||||||
Share-based compensation expense |
— | — | — | — | — | |||||||||||||||||||||||||||
Currency translation adjustments |
— | — | — | ( |
) | — | ( |
) | — | ( |
) | |||||||||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | — | ( |
) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at June 30, 2019 |
( |
) | ( |
) | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Sale of ordinary shares in secondary offering, net of offering costs of $ |
— | — | — | |||||||||||||||||||||||||||||
Share-based compensation expense |
— | — | — | — | — | |||||||||||||||||||||||||||
Currency translation adjustment |
— | — | — | ( |
) | — | ( |
) | — | ( |
) | |||||||||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | — | ( |
) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at June 30, 2020 |
( |
) | ( |
) | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Sale of ordinary shares in initial public offering on Nasdaq, net of offering costs and underwriting fees of $ |
— | — | — | |||||||||||||||||||||||||||||
VericiDx distribution in specie |
— | — | ( |
) | — | ( |
) | — | ||||||||||||||||||||||||
Deconsolidation of Verici |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Shares issued under the employee share purchase plan |
— | — | — | — | ||||||||||||||||||||||||||||
Exercise of stock options |
— | — | — | |||||||||||||||||||||||||||||
Share-based compensation expense |
— | — | — | — | — | |||||||||||||||||||||||||||
Currency translation adjustments |
— | — | — | — | ( |
) | ||||||||||||||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at June 30, 2021 |
$ | $ | $ | $ | ( |
) | $ | $ | — | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Year Ended June 30, 2021 |
Year Ended June 30, 2020 |
Year Ended June 30, 2019 |
|||||||||
Cash flows from operating activities: |
||||||||||||
Net loss |
$ |
( |
) | $ |
( |
) |
$ |
( |
) | |||
Adjustments to reconcile net loss to net cash used in operating activities |
||||||||||||
Non-cash in-process research and development charge |
— |
— |
||||||||||
Gain on deconsolidation of VericiDx |
( |
) |
— |
— |
||||||||
Depreciation and amortization |
||||||||||||
Share-based compensation |
||||||||||||
Gain on loan |
( |
) |
— |
— |
||||||||
Realized gain on short-term investments |
( |
) |
( |
) |
( |
) | ||||||
Equity losses in affiliate, including related impairments |
— |
|||||||||||
Reversal of Kantaro Liability |
|
|
( |
) | |
|
|
|
|
|
|
|
Fair value adjustment to VericiDx investment |
( |
) |
— |
— |
||||||||
Unrealized foreign exchange loss (gain) |
( |
) |
— |
|||||||||
Changes in operating assets and liabilities: |
— |
|||||||||||
Accounts receivable |
( |
) |
— |
— |
||||||||
Prepaid expenses and other current assets |
( |
) |
( |
) |
( |
) | ||||||
Related party receivable |
( |
) |
— |
|||||||||
Accounts payable |
||||||||||||
Accrued expenses-related party |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities |
( |
) |
||||||||||
Deferred revenue |
|
|
|
|
|
|
— |
|
|
|
— |
|
Payable to affiliate |
( |
) | ( |
) |
— |
|||||||
Other liabilities |
— |
— |
||||||||||
Net cash used in operating activities |
( |
) | ( |
) |
( |
) | ||||||
Cash flows from investing activities: |
||||||||||||
Note receivable—related party |
( |
) |
( |
) |
— |
|||||||
Purchases of property and equipment |
( |
) |
( |
) |
( |
) | ||||||
Software development costs |
( |
) |
( |
) |
— |
|||||||
Purchase of short-term investments |
— |
( |
) |
( |
) | |||||||
Proceeds from short-term investments |
||||||||||||
Decrease in cash (VericiDx deconsolidation) |
( |
) |
— |
— |
||||||||
Acquired in-process research and development |
— |
— |
( |
) | ||||||||
Net cash used in investing activities |
( |
) |
( |
) |
( |
) | ||||||
Cash flows from financing activities: |
||||||||||||
Gross proceeds from the issuance of ordinary shares, net of underwriting fees |
— |
— |
||||||||||
Gross proceeds from the issuance of ordinary shares |
— |
|||||||||||
Payment of offering costs |
( |
) |
( |
) |
( |
) | ||||||
Payment from related-party notes |
— |
— |
||||||||||
Proceeds from the issuance of ordinary shares under employee share purchase plan |
— |
— |
||||||||||
Proceeds from exercise of stock options |
— |
— |
||||||||||
Proceeds from PPP Loan |
— |
|||||||||||
Repayment of related-party notes |
— |
— |
( |
) | ||||||||
Net cash provided by financing activities |
||||||||||||
|
|
|
|
|
|
|||||||
Effect of exchange rate changes on cash |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net increase in cash and cash equivalents |
||||||||||||
Cash and cash equivalents, beginning of year |
||||||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents, end of year |
$ |
|||||||||||
|
|
|
|
|
|
|||||||
Supplemental disclosure of cashflow information: |
||||||||||||
Cash paid for interest |
$ |
— |
$ |
— |
$ |
|||||||
|
|
|
|
|
|
|||||||
Supplemental noncash investing and financing activities: |
||||||||||||
Ordinary shares issued to acquire Joslin license |
$ |
— |
$ |
— |
$ |
|||||||
|
|
|
|
|
|
|||||||
Financing costs in accounts payable and accrued expenses |
$ |
— |
$ |
$ |
||||||||
|
|
|
|
|
|
|||||||
Software development costs in accounts payable and accrued expenses |
$ |
— |
$ |
$ |
— |
|||||||
|
|
|
|
|
|
|||||||
Purchase of property and equipment in accounts payable and accrued expenses |
$ |
— |
$ |
$ |
— |
|||||||
Reclassification of note receivable in Kantaro to Investment in Kantaro |
|
$ |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|||||||
Deemed distribution of VericiDx ordinary shares |
$ |
$ |
— |
$ |
— |
|||||||
|
|
|
|
|
|
|||||||
Conversion of VericiDx note receivable into VericiDx ordinary shares |
$ |
$ |
— |
$ |
— |
|||||||
|
|
|
|
|
|
|||||||
Fair value of services exchanged for equity method investment of which services are recorded as the payable to affiliate |
$ |
— |
$ |
$ |
— |
|||||||
|
|
|
|
|
|
Year Ended June 30, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
Balance, beginning of period |
$ |
$ |
$ |
|||||||||
Deferral of revenue |
||||||||||||
Revenue recognized |
( |
) |
||||||||||
Balance, end of period |
$ |
$ |
$ |
• |
Level 1—Quoted prices (unadjusted in active markets for identical assets or liabilities) |
• |
Level 2—Inputs other than quoted prices in active markets that are observable either directly or indirectly |
• |
Level 3—Unobservable inputs in which there is little or no market data, which require the Company to develop its own assumptions |
Fair value measurement at reporting date using |
||||||||||||
(in thousands) |
(Level 1) |
(Level 2) |
(Level 3) |
|||||||||
June 30, 2021: |
||||||||||||
Assets: |
||||||||||||
Equity investment in VericiDx |
$ |
$ |
$ |
|||||||||
June 30, 2020: |
||||||||||||
Assets: |
||||||||||||
Cash equivalents (Money Market Fund) |
$ |
$ |
$ |
|||||||||
U.S. Treasury Bills |
||||||||||||
|
|
|
|
|
|
|||||||
Total |
$ |
$ |
$ |
|||||||||
June 30, 2019 |
||||||||||||
Assets: |
||||||||||||
Cash equivalents (U.S. Treasury Bills - Maturity < 90 Days) |
$ | $ | $ | |||||||||
U.S. Treasury Bills |
$ |
$ |
$ |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021 |
June 30, 2020 |
June 30, 2019 |
||||||||||
Lab equipment |
$ | $ | $ | |||||||||
Software |
||||||||||||
Office equipment |
||||||||||||
Office furniture |
||||||||||||
Leasehold improvements |
||||||||||||
Construction in process |
||||||||||||
|
|
|
|
|
|
|||||||
Total |
||||||||||||
Less accumulated depreciation and amortization |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
$ | $ | $ |
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Thereafter |
||||
|
|
|||
$ |
June 30, 2021 |
June 30, 2020 |
June 30, 2019 |
||||||||||
Consulting and professional fees |
$ | $ | $ | |||||||||
Research and development |
||||||||||||
Payroll and related benefits |
||||||||||||
Other |
||||||||||||
|
|
|
|
|
|
|||||||
$ | $ | $ | ||||||||||
|
|
|
|
|
|
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
|
|
|||
$ | ||||
|
|
Year Ended June 30, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
Research and development |
$ | $ | $ | |||||||||
General and administrative |
||||||||||||
|
|
|
|
|
|
|||||||
$ | $ | $ | ||||||||||
|
|
|
|
|
|
• | The expected term of employee options is determined using the “simplified” method, as prescribed in SEC’s Staff Accounting Bulletin No. 107, whereby the expected life equals the arithmetic average of the vesting term and the original contractual term of the option due to the Company’s lack of sufficient historical data. |
• | The expected volatility is based on historical volatility of the publicly-traded common stock of a peer group of companies. |
• | The risk-free interest rate is based on the interest rate payable on U.S . Treasury securities in effect at the time of grant for a period that is commensurate with the assumed expected term. |
• | The expected dividend yield is none because the Company has not historically paid and does not expect for the foreseeable future to pay a dividend on its ordinary shares. |
Years Ended June 30, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
Expected term (in years) |
||||||||||||
Expected volatility |
% | % | % | |||||||||
Risk-free rate |
% | % | % | |||||||||
Dividend yield |
% | % | % |
Number of shares under option plan |
Weighted- average exercise price per option |
Weighted- average remaining contractual life (in years) |
||||||||||
Outstanding at June 30, 2020 |
$ | |||||||||||
Granted |
$ | |||||||||||
Exercised |
( |
) | $ | |||||||||
|
|
|||||||||||
Outstanding at June 30, 2021 |
$ | |||||||||||
|
|
|||||||||||
Exercisable at June 30, 2021 |
$ | |||||||||||
|
|
|||||||||||
Vested and expected to vest at June 30, 2021 |
$ | |||||||||||
|
|
Year ended June 30, 2021 |
Year ended June 30, 2020 |
Year ended June 30, 2019 |
||||||||||
United Kingdom |
$ |
( |
) |
$ | ( |
) | $ | ( |
) | |||
United States |
( |
) |
( |
) | ( |
) | ||||||
|
|
|
|
|||||||||
$ |
( |
) |
$ | ( |
) | $ | ( |
) |
Year ended June 30, 2021 |
Year ended June 30, 2020 |
Year ended June 30, 2019 |
||||||||||
U.K. tax benefit at statutory rate |
( |
) % |
( |
)% | ( |
)% | ||||||
State taxes, net of federal benefit |
( |
) |
( |
) | ( |
) | ||||||
Permanent differences |
( |
) |
||||||||||
Research and development |
( |
) |
||||||||||
Change in valuation allowance |
||||||||||||
Other |
( |
) |
( |
) | ||||||||
Effective tax rate |
% |
% | % |
June 30, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
Deferred tax assets: |
||||||||||||
Net operating losses |
$ | $ | $ | |||||||||
Research and development licenses |
||||||||||||
Development costs |
||||||||||||
Share-based compensation |
||||||||||||
Unrealized foreign exchange los s |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Interest expens e |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expense s |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
||||||||||||
Valuation allowances |
( |
) |
( |
) |
( |
) | ||||||
|
|
|
|
|
|
|||||||
Total deferred tax assets |
||||||||||||
Deferred tax liabilities: |
||||||||||||
Depreciation |
( |
) | ( |
) | ( |
) | ||||||
Mark-to-market securitie s |
|
|
( |
) |
|
|
|
|
|
|
|
|
Other |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Total deferred tax liabilities |
( |
) | ( |
) | ( |
) | ||||||
Net deferred tax |
$ | $ | $ |
June 30, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
United Kingdom |
$ | $ | $ | |||||||||
Irelan d |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
||||||||||||
U.S. State and Local |