XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Class A [Member]
Common Stock Including Additional Paid In Capital [Member]
Common Stock Including Additional Paid In Capital [Member]
Class A Shares [Member]
Common Stock Including Additional Paid In Capital [Member]
Class B Shares [Member]
Convertible Preferred Stocks [Member]
Preferred Class A [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income [Member]
Balance at Dec. 31, 2022 $ 655,076           $ (267,002) $ (5,526)
Balance (in Shares) at Dec. 31, 2022     927,604 217,632,699 1,000,000      
Exercise of stock options, shares       171,023        
Exercise of stock options 298   $ 298          
Stock-based compensation 4,837   $ 4,837          
Net Income (Loss) (21,726)           (21,726)  
Other comprehensive loss 2,588             2,588
Balance at Mar. 31, 2023 641,073           (288,728) (2,938)
Balance (in Shares) at Mar. 31, 2023     932,739 217,803,722 1,000,000      
Balance at Dec. 31, 2022 655,076           (267,002) (5,526)
Balance (in Shares) at Dec. 31, 2022     927,604 217,632,699 1,000,000      
Currency Translation Adjustment 0              
Net Income (Loss) (62,015)              
Balance at Sep. 30, 2023 611,588           (329,017) (3,298)
Balance (in Shares) at Sep. 30, 2023     943,903 217,944,053 1,000,000      
Balance at Mar. 31, 2023 641,073           (288,728) (2,938)
Balance (in Shares) at Mar. 31, 2023     932,739 217,803,722 1,000,000      
Issuance of common stock for purchase under ESPP, (shares)       95,740        
Issuance of common stock for purchase under ESPP 133   $ 133          
Stock-based compensation 5,523   $ 5,523          
Net Income (Loss) (20,640)           (20,640)  
Other comprehensive loss (1,457)             (1,457)
Balance at Jun. 30, 2023 624,632           (309,368) (4,395)
Balance (in Shares) at Jun. 30, 2023     938,395 217,899,462 1,000,000      
Exercise of stock options, shares       44,591        
Exercise of stock options 77   $ 77          
Stock-based compensation 5,431   $ 5,431          
Net Income (Loss) (19,649)           (19,649)  
Other comprehensive loss 1,097             1,097
Balance at Sep. 30, 2023 611,588           (329,017) (3,298)
Balance (in Shares) at Sep. 30, 2023     943,903 217,944,053 1,000,000      
Balance at Dec. 31, 2023 605,122   $ 947,745       (342,804) 181
Balance (in Shares) at Dec. 31, 2023       218,046,219 1,000,000      
Exercise of stock options, shares       37,000        
Exercise of stock options 21   21          
Stock-based compensation 5,041   5,041          
Net Income (Loss) (14,792)           (14,792)  
Other comprehensive loss (1,350)             (1,350)
Balance at Mar. 31, 2024 594,042   952,807       (357,596) (1,169)
Balance (in Shares) at Mar. 31, 2024       218,083,219 1,000,000      
Balance at Dec. 31, 2023 605,122   $ 947,745       (342,804) 181
Balance (in Shares) at Dec. 31, 2023       218,046,219 1,000,000      
Currency Translation Adjustment (593)              
Net Income (Loss) (518,494)              
Balance at Sep. 30, 2024 502,714           (861,298) 1,381
Balance (in Shares) at Sep. 30, 2024     1,362,631 335,248,642 1,000,000      
Balance at Mar. 31, 2024 594,042   $ 952,807       (357,596) (1,169)
Balance (in Shares) at Mar. 31, 2024       218,083,219 1,000,000      
Issuance of common stock for purchase under ESPP, (shares)       93,723        
Issuance of common stock for purchase under ESPP 108   108          
Issuance Of Replacement Awards Related To The AnHeart Acquisition 24,818   24,818          
Issuance Of Convertible Preferred Stocks Related To The Acquisition Of AnHeart( Shares)           851,202    
Issuance of Convertible Preferred Stocks Related to The Acquisition of AnHeart   $ 274,938            
Issuance Of Common Stock For AnHeart Acquisition 89,297   89,297          
Issuance of Common Stock for AnHeart acquisition (Shares)       27,646,255        
Currency Translation Adjustment 148             148
Issuance of Common Stock for RSUs Vested, Share       40,342        
Exercise of stock options, shares       1,761,190        
Exercise of stock options 1,948   1,948          
Stock-based compensation 9,569   $ 9,569          
Net Income (Loss) (462,492)           (462,492)  
Other comprehensive loss (245)             (245)
Balance at Jun. 30, 2024 257,193           (820,088) (1,266)
Balance (in Shares) at Jun. 30, 2024   274,938 1,078,547 247,624,729 1,000,000 851,202    
Currency Translation Adjustment (742)             (742)
Issuance of Common Stock for RSUs Vested, Share       161,795        
Exercise of stock options, shares       2,341,918        
Exercise of stock options 1,670   $ 1,670          
Stock-based compensation 7,476   7,476          
Net Income (Loss) (41,210)           (41,210)  
Other comprehensive loss 3,389             3,389
Conversion of preferred stock to Common Stock related to the AnHeart acquisition, Share       85,120,200   (851,202)    
Conversion of preferred stock to Common Stock related to the AnHeart acquisition, Value 274,938 $ (274,938) $ 274,938          
Balance at Sep. 30, 2024 $ 502,714           $ (861,298) $ 1,381
Balance (in Shares) at Sep. 30, 2024     1,362,631 335,248,642 1,000,000