XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements and Marketable Securities Available-for-Sale (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures And Available For Sale Securities [Abstract]  
Schedule of Marketable securities Measured at Fair Value on Recurring Basis

The following table presents information about the Company’s marketable securities as of June 30, 2022 and December 31, 2021 and the Warrant liability as of June 30, 2022 and December 31, 2021, measured at fair value on a recurring basis, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value. The Company’s Warrant liabilities are included within the Level 1 and Level 3 fair value hierarchy. The fair value of the Public and Forward Purchase Warrants is determined using the closing price of the warrants on the NYSE market. The fair value of the Private Placement Warrants is determined using the Black-Scholes option pricing formula. The primary unobservable input utilized in determining the fair value of the Private Warrants is the expected volatility. The expected volatility was estimated considering observable Nuvation public warrant pricing,

Nuvation’s own historical volatility and the volatility of guideline public companies. There have not been any transfers between the levels during the periods.

 

 

 

June 30, 2022

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

20,998

 

 

$

20,998

 

 

$

 

 

$

 

Commercial paper

 

 

5,466

 

 

 

 

 

 

5,466

 

 

 

 

U.S. government securities

 

 

43,218

 

 

 

 

 

 

43,218

 

 

 

 

 

 

 

69,682

 

 

 

20,998

 

 

 

48,684

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

 

5,288

 

 

 

 

 

 

5,288

 

 

 

 

Commercial paper

 

 

38,771

 

 

 

 

 

 

38,771

 

 

 

 

U.S. government and government agency securities

 

 

282,260

 

 

 

 

 

 

282,260

 

 

 

 

Corporate bonds

 

 

265,901

 

 

 

 

 

 

265,901

 

 

 

 

Municipal bonds

 

 

9,256

 

 

 

 

 

 

9,256

 

 

 

 

 

 

 

601,476

 

 

 

 

 

 

601,476

 

 

 

 

Total financial assets:

 

$

671,158

 

 

$

20,998

 

 

$

650,160

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

$

1,633

 

 

$

1,575

 

 

$

 

 

$

58

 

 

 

 

December 31, 2021

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

53,292

 

 

$

53,292

 

 

$

 

 

$

 

Commercial paper

 

 

30,845

 

 

 

 

 

 

30,845

 

 

 

 

Corporate bonds

 

 

571

 

 

 

 

 

 

571

 

 

 

 

 

 

 

84,708

 

 

 

53,292

 

 

 

31,416

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

 

3,000

 

 

 

 

 

 

3,000

 

 

 

 

Commercial paper

 

 

16,892

 

 

 

 

 

 

16,892

 

 

 

 

U.S. government and government agency securities

 

 

267,267

 

 

 

 

 

 

267,267

 

 

 

 

Corporate bonds

 

 

320,192

 

 

 

 

 

 

320,192

 

 

 

 

Municipal bonds

 

 

10,821

 

 

 

 

 

 

10,821

 

 

 

 

Exchange traded fund

 

 

14,797

 

 

 

14,797

 

 

 

 

 

 

 

 

 

 

632,969

 

 

 

14,797

 

 

 

618,172

 

 

 

 

Total financial assets:

 

$

717,677

 

 

$

68,089

 

 

$

649,588

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

$

11,037

 

 

$

10,631

 

 

$

 

 

$

406

 

Schedule of Cost, Aggregate Fair Value and Unrealized Gains of Marketable Securities Available-for-sale The following table provides the amortized cost, aggregate fair value, and unrealized gains (losses) of marketable securities as of June 30, 2022 and December 31, 2021:

 

 

 

June 30, 2022

 

 

 

Amortized
Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

 

(In thousands)

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

20,998

 

 

$

 

 

$

 

 

$

20,998

 

Commercial paper

 

 

5,466

 

 

 

 

 

 

 

 

 

5,466

 

U.S. government securities

 

 

43,230

 

 

 

 

 

 

(12

)

 

 

43,218

 

 

 

 

69,694

 

 

 

 

 

 

(12

)

 

 

69,682

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

 

5,338

 

 

 

 

 

 

(50

)

 

 

5,288

 

Commercial paper

 

 

38,947

 

 

 

5

 

 

 

(181

)

 

 

38,771

 

U.S. government and government agency securities

 

 

285,175

 

 

 

15

 

 

 

(2,930

)

 

 

282,260

 

Corporate bonds

 

 

269,657

 

 

 

37

 

 

 

(3,793

)

 

 

265,901

 

Municipal bonds

 

 

9,325

 

 

 

 

 

 

(69

)

 

 

9,256

 

 

 

 

608,442

 

 

 

57

 

 

 

(7,023

)

 

 

601,476

 

 

 

$

678,136

 

 

$

57

 

 

$

(7,035

)

 

$

671,158

 

 

 

 

December 31, 2021

 

 

 

Amortized
Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

 

(In thousands)

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

53,292

 

 

$

 

 

$

 

 

$

53,292

 

Commercial paper

 

 

30,845

 

 

 

 

 

 

 

 

 

30,845

 

Corporate bonds

 

 

571

 

 

 

 

 

 

 

 

 

571

 

 

 

 

84,708

 

 

 

 

 

 

 

 

 

84,708

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

 

3,000

 

 

 

 

 

 

 

 

 

3,000

 

Commercial paper

 

 

16,889

 

 

 

3

 

 

 

 

 

 

16,892

 

U.S. government and government agency securities

 

 

267,792

 

 

 

213

 

 

 

(738

)

 

 

267,267

 

Corporate bonds

 

 

320,827

 

 

 

147

 

 

 

(782

)

 

 

320,192

 

Municipal bonds

 

 

10,849

 

 

 

 

 

 

(28

)

 

 

10,821

 

Exchange traded fund

 

 

14,963

 

 

 

 

 

 

(166

)

 

 

14,797

 

 

 

 

634,320

 

 

 

363

 

 

 

(1,714

)

 

 

632,969

 

 

 

$

719,028

 

 

$

363

 

 

$

(1,714

)

 

$

717,677

 

Schedule of Net Realized Gain (Loss) on Marketable Securities

For the three and six months ended June 30, 2022 and 2021, the activity related to the net gains (losses) on marketable securities included in other income (expense) on the consolidated statements of operations and comprehensive loss were as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net realized gains (losses) on available-for-sale securities were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains from sales of available-for-sale securities

 

$

2

 

 

$

1

 

 

$

9

 

 

$

46

 

Realized losses from sales of available-for-sale securities

 

 

(695

)

 

 

 

 

 

(745

)

 

 

 

 

 

 

(693

)

 

 

1

 

 

 

(736

)

 

 

46

 

Net recognized gains (losses) on equity securities were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Net realized losses on equities sold

 

 

 

 

 

 

 

 

(337

)

 

 

 

Net unrealized gains on equities

 

 

(1

)

 

 

 

 

 

165

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(172

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (losses) gains on marketable securities

 

$

(694

)

 

$

1

 

 

$

(908

)

 

$

46

 

 

Schedule of Marketable Securities with Continuous Unrealized Losses

The following tables provide marketable securities with continuous unrealized losses for less than 12 months and 12 months or greater and the related fair values as of June 30, 2022 and December 31, 2021 were as follows:

 

 

 

June 30, 2022

 

 

 

Less than 12 Months

 

 

12 Months or Greater

 

 

Total

 

 

Total

 

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

 

(In thousands)

 

Certificate of deposits

 

$

3,905

 

 

$

(50

)

 

$

 

 

$

 

 

$

3,905

 

 

$

(50

)

Commercial paper

 

 

32,292

 

 

 

(181

)

 

 

 

 

 

 

 

 

32,292

 

 

 

(181

)

U.S. government and government agency securities

 

 

243,386

 

 

 

(2,362

)

 

 

15,853

 

 

 

(569

)

 

 

259,239

 

 

 

(2,931

)

Corporate bonds

 

 

227,248

 

 

 

(3,516

)

 

 

12,488

 

 

 

(277

)

 

 

239,736

 

 

 

(3,793

)

Municipal bonds

 

 

7,260

 

 

 

(40

)

 

 

1,996

 

 

 

(29

)

 

 

9,256

 

 

 

(69

)

 

 

$

514,091

 

 

$

(6,149

)

 

$

30,337

 

 

$

(875

)

 

$

544,428

 

 

$

(7,024

)

 

 

 

December 31, 2021

 

 

 

Less than 12 Months

 

 

12 Months or Greater

 

 

Total

 

 

Total

 

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

 

(In thousands)

 

Certificate of deposits

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial paper

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and government agency securities

 

 

218,106

 

 

 

(738

)

 

 

 

 

 

 

 

 

218,106

 

 

 

(738

)

Corporate bonds

 

 

201,481

 

 

 

(782

)

 

 

 

 

 

 

 

 

201,481

 

 

 

(782

)

Municipal bonds

 

 

10,821

 

 

 

(28

)

 

 

 

 

 

 

 

 

10,821

 

 

 

(28

)

Exchanged traded funds

 

 

14,798

 

 

 

(166

)

 

 

 

 

 

 

 

 

14,798

 

 

 

(166

)

 

 

$

445,206

 

 

$

(1,714

)

 

$

 

 

$

 

 

$

445,206

 

 

$

(1,714

)

Schedule Of Available for sale Securities Maturity On Fair Value

Maturity information based on fair value is as follows as of June 30, 2022:

 

 

 

Within one year

 

 

After one year
through five years

 

 

Total

 

 

 

(In thousands)

 

Certificate of deposits

 

$

5,288

 

 

$

 

 

$

5,288

 

Commercial paper

 

 

38,771

 

 

 

 

 

 

38,771

 

U.S. government and government agency securities

 

 

225,751

 

 

 

56,509

 

 

 

282,260

 

Corporate bonds

 

 

203,879

 

 

 

62,022

 

 

 

265,901

 

Municipal bonds

 

 

8,285

 

 

 

971

 

 

 

9,256

 

 

 

$

481,974

 

 

$

119,502

 

 

$

601,476