XML 23 R9.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements and Marketable Securities Available-for-Sale
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures And Available For Sale Securities [Abstract]  
Fair Value Measurements and Marketable Securities Available for Sale . Fair Value Measurements and Marketable Securities Available-for-Sale

The Company provides disclosure of financial assets and financial liabilities that are carried at fair value based on the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements may be classified based on the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities using the following three levels:

Level 1 — Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2 — Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.) and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

Level 3 — Unobservable inputs that reflect the Company’s estimates of the assumptions that market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available, including its own data.

The following table presents information about the Company’s marketable securities as of March 31, 2022 and December 31, 2021 and the Warrant liability as of March 31, 2022 and December 31, 2021, measured at fair value on a recurring basis, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value. The Company’s Warrant liabilities are included within the Level 1 and Level 3 fair value hierarchy. The fair value of the Public and Forward Purchase Warrants is determined using the closing price of the warrants on the NYSE market. The fair value of the Private Placement Warrants is determined using the Black-Scholes option pricing formula. The primary unobservable input utilized in determining the fair value of the Private Warrants is the expected volatility. The expected volatility was estimated considering observable Nuvation public warrant pricing,

Nuvation’s own historical volatility and the volatility of guideline public companies. There have not been any transfers between the levels during the periods.

 

 

 

March 31, 2022

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

39,188

 

 

$

39,188

 

 

$

 

 

$

 

Commercial paper

 

 

5,996

 

 

 

 

 

 

5,996

 

 

 

 

U.S. government securities

 

 

5,998

 

 

 

 

 

 

5,998

 

 

 

 

 

 

 

51,182

 

 

 

39,188

 

 

 

11,994

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

 

8,304

 

 

 

 

 

 

8,304

 

 

 

 

Commercial paper

 

 

34,543

 

 

 

 

 

 

34,543

 

 

 

 

U.S. government and government agency securities

 

 

292,678

 

 

 

 

 

 

292,678

 

 

 

 

Corporate bonds

 

 

285,704

 

 

 

 

 

 

285,704

 

 

 

 

Municipal bonds

 

 

10,267

 

 

 

 

 

 

10,267

 

 

 

 

 

 

 

631,496

 

 

 

 

 

 

631,496

 

 

 

 

Total financial assets:

 

$

682,678

 

 

$

39,188

 

 

$

643,490

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

$

4,713

 

 

$

4,542

 

 

$

 

 

$

171

 

 

 

 

December 31, 2021

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

53,292

 

 

$

53,292

 

 

$

 

 

$

 

Commercial paper

 

 

30,845

 

 

 

 

 

 

30,845

 

 

 

 

Corporate bonds

 

 

571

 

 

 

 

 

 

571

 

 

 

 

 

 

 

84,708

 

 

 

53,292

 

 

 

31,416

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

 

3,000

 

 

 

 

 

 

3,000

 

 

 

 

Commercial paper

 

 

16,892

 

 

 

 

 

 

16,892

 

 

 

 

U.S. government and government agency securities

 

 

267,267

 

 

 

 

 

 

267,267

 

 

 

 

Corporate bonds

 

 

320,192

 

 

 

 

 

 

320,192

 

 

 

 

Municipal bonds

 

 

10,821

 

 

 

 

 

 

10,821

 

 

 

 

Exchange traded fund

 

 

14,797

 

 

 

14,797

 

 

 

 

 

 

 

 

 

 

632,969

 

 

 

14,797

 

 

 

618,172

 

 

 

 

Total financial assets:

 

$

717,677

 

 

$

68,089

 

 

$

649,588

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

$

11,037

 

 

$

10,631

 

 

$

 

 

$

406

 

 

Marketable securities consist; U.S. government and government agency, certificate of deposits, commercial paper, corporate bond and municipal securities ("Debt Securities") and an exchange traded fund that primarily owns fixed income securities. Based on the Company’s intentions regarding its marketable securities, all Debt Securities are classified as available-for-sale and are carried at

fair value based on the price that would be received upon sale of the security. The following table provides the amortized cost, aggregate fair value, and unrealized gains (losses) of marketable securities as of March 31, 2022 and December 31, 2021:

 

 

 

March 31, 2022

 

 

 

Amortized
Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

 

(In thousands)

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

39,188

 

 

$

 

 

$

 

 

$

39,188

 

Commercial paper

 

 

5,994

 

 

 

2

 

 

 

 

 

 

5,996

 

U.S. government securities

 

 

5,997

 

 

 

1

 

 

 

 

 

 

5,998

 

 

 

 

51,179

 

 

 

3

 

 

 

 

 

 

51,182

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

 

8,338

 

 

 

2

 

 

 

(36

)

 

 

8,304

 

Commercial paper

 

 

34,674

 

 

 

 

 

 

(131

)

 

 

34,543

 

U.S. government and government agency securities

 

 

295,251

 

 

 

56

 

 

 

(2,629

)

 

 

292,678

 

Corporate bonds

 

 

289,115

 

 

 

21

 

 

 

(3,432

)

 

 

285,704

 

Municipal bonds

 

 

10,338

 

 

 

 

 

 

(71

)

 

 

10,267

 

 

 

 

637,716

 

 

 

79

 

 

 

(6,299

)

 

 

631,496

 

 

 

$

688,895

 

 

$

82

 

 

$

(6,299

)

 

$

682,678

 

 

 

 

December 31, 2021

 

 

 

Amortized
Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

 

(In thousands)

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

53,292

 

 

$

 

 

$

 

 

$

53,292

 

Commercial paper

 

 

30,845

 

 

 

 

 

 

 

 

 

30,845

 

Corporate bonds

 

 

571

 

 

 

 

 

 

 

 

 

571

 

 

 

 

84,708

 

 

 

 

 

 

 

 

 

84,708

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

 

3,000

 

 

 

 

 

 

 

 

 

3,000

 

Commercial paper

 

 

16,889

 

 

 

3

 

 

 

 

 

 

16,892

 

U.S. government and government agency securities

 

 

267,792

 

 

 

213

 

 

 

(738

)

 

 

267,267

 

Corporate bonds

 

 

320,827

 

 

 

147

 

 

 

(782

)

 

 

320,192

 

Municipal bonds

 

 

10,849

 

 

 

 

 

 

(28

)

 

 

10,821

 

Exchange traded fund

 

 

14,963

 

 

 

 

 

 

(166

)

 

 

14,797

 

 

 

 

634,320

 

 

 

363

 

 

 

(1,714

)

 

 

632,969

 

 

 

$

719,028

 

 

$

363

 

 

$

(1,714

)

 

$

717,677

 

 

For the three months ended March 31, 2022 and 2021, the activity related to the net gains (losses) on marketable securities included in other income (expense) on the consolidated statements of operations and comprehensive loss were as follows (in thousands):

 

 

 

Three months ended March 31,

 

 

 

2022

 

 

2021

 

Net realized gains (losses) on available-for-sale securities were as follows:

 

 

 

 

 

 

Realized gains from sales of available-for-sale securities

 

$

7

 

 

$

45

 

Realized losses from sales of available-for-sale securities

 

 

(50

)

 

 

 

 

 

 

(43

)

 

 

45

 

Net recognized gains (losses) on equity securities were as follows:

 

 

 

 

 

 

Net realized losses on equities sold

 

 

(337

)

 

 

 

Net unrealized gains on equities

 

 

166

 

 

 

 

 

 

 

(171

)

 

 

 

 

 

 

 

 

 

 

Total (losses) gains on marketable securities

 

$

(214

)

 

$

45

 

 

 

The following tables provide marketable securities with continuous unrealized losses for less than 12 months and 12 months or greater and the related fair values as of March 31, 2022 and December 31, 2021 were as follows:

 

 

 

March 31, 2022

 

 

 

Less than 12 Months

 

 

12 Months or Greater

 

 

Total

 

 

Total

 

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

 

(In thousands)

 

Certificate of deposits

 

$

6,919

 

 

$

(36

)

 

$

 

 

$

 

 

$

6,919

 

 

$

(36

)

Commercial paper

 

 

30,468

 

 

 

(131

)

 

 

 

 

 

 

 

 

30,468

 

 

 

(131

)

U.S. government and government agency securities

 

 

191,918

 

 

 

(2,205

)

 

 

12,082

 

 

 

(424

)

 

 

204,000

 

 

 

(2,629

)

Corporate bonds

 

 

270,415

 

 

 

(3,316

)

 

 

4,552

 

 

 

(116

)

 

 

274,967

 

 

 

(3,432

)

Municipal bonds

 

 

10,267

 

 

 

(71

)

 

 

 

 

 

 

 

 

10,267

 

 

 

(71

)

 

 

$

509,987

 

 

$

(5,759

)

 

$

16,634

 

 

$

(540

)

 

$

526,621

 

 

$

(6,299

)

 

 

 

December 31, 2021

 

 

 

Less than 12 Months

 

 

12 Months or Greater

 

 

Total

 

 

Total

 

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

 

(In thousands)

 

Certificate of deposits

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial paper

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and government agency securities

 

 

218,106

 

 

 

(738

)

 

 

 

 

 

 

 

 

218,106

 

 

 

(738

)

Corporate bonds

 

 

201,481

 

 

 

(782

)

 

 

 

 

 

 

 

 

201,481

 

 

 

(782

)

Municipal bonds

 

 

10,821

 

 

 

(28

)

 

 

 

 

 

 

 

 

10,821

 

 

 

(28

)

Exchanged traded funds

 

 

14,798

 

 

 

(166

)

 

 

 

 

 

 

 

 

14,798

 

 

 

(166

)

 

 

$

445,206

 

 

$

(1,714

)

 

$

 

 

$

 

 

$

445,206

 

 

$

(1,714

)

 

Unrealized losses from the marketable securities are primarily attributable to changes in interest rates. The Company does not believe the unrealized losses represents impairments because the unrealized losses on certain of the Company's marketable securities are due to general market factors.

Maturity information based on fair value is as follows as of March 31, 2022:

 

 

 

Within one year

 

 

After one year
through five years

 

 

Total

 

 

 

(In thousands)

 

Certificate of deposits

 

$

8,304

 

 

$

 

 

$

8,304

 

Commercial paper

 

 

34,543

 

 

 

 

 

 

34,543

 

U.S. government and government agency securities

 

 

221,518

 

 

 

71,160

 

 

 

292,678

 

Corporate bonds

 

 

200,785

 

 

 

84,919

 

 

 

285,704

 

Municipal bonds

 

 

9,290

 

 

 

977

 

 

 

10,267

 

 

 

$

474,440

 

 

$

157,056

 

 

$

631,496