XML 36 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Warrants (Tables)
3 Months Ended
Mar. 31, 2022
Warrant Disclosure [Abstract]  
Schedule of Quantitative Information Regarding Level 3 Fair Value Measurements

The following table provides quantitative assumptions regarding Level 3 fair value measurements:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Stock price

 

$

5.26

 

 

$

8.50

 

Strike price

 

$

11.50

 

 

$

11.50

 

Term (in years)

 

 

3.9

 

 

 

4.1

 

Volatility

 

 

52.0

%

 

 

47.8

%

Risk-free rate

 

 

2.4

%

 

 

1.1

%

Dividend yield

 

 

0.0

%

 

 

0.0

%

Schedule of Fair Values for Outstanding Warrants

The Company determined the following fair values for the outstanding warrants (in thousands):

 

 

 

March 31,
2022

 

Public Warrants

 

$

3,869

 

Private Placement Warrants

 

 

171

 

Forward Purchase Warrants

 

 

673

 

Total

 

$

4,713

 

Summary of Changes in liabilities classified in Level 3 of the fair value hierarchy

The following presents changes in liabilities classified in Level 3 of the fair value hierarchy for the three months ended March 31, 2022 (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2022

 

Beginning balance

 

$

406

 

Change in fair value of Private Warrants liability recognized in earnings

 

 

(235

)

Ending balance

 

$

171