XML 94 R65.htm IDEA: XBRL DOCUMENT v3.25.1
Company Financial Statements (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2024
Text Block [Abstract]  
Condensed Balance Sheets
Condensed Balance Sheets
  
As of December 31,
 
 
  
2023
 
  
2024
 
ASSETS
     
Current assets
     
Cash and cash equivalents
     5,187,597        1,651,285  
Short-term deposits
     7,906,283        11,938,371  
Long-term deposits, current portion
     1,852,070        —   
Prepayments and other current assets
     46,685        15,502  
  
 
 
    
 
 
 
Total current assets
     14,992,635        13,605,158  
  
 
 
    
 
 
 
Non-current
assets
     
Investments in subsidiaries and VIEs
     21,126,723        17,114,366  
Long-term investments
     618,629        724,548  
  
 
 
    
 
 
 
Total
non-current
assets
     21,745,352        17,838,914  
  
 
 
    
 
 
 
Total assets
     36,737,987        31,444,072  
  
 
 
    
 
 
 
 
 
Condensed Balance Sheets (continued)
  
As of December 31,
 
 
  
2023
 
  
2024
 
LIABILITIES
     
Current liabilities
     
Accruals and other liabilities
     15,987        1,344  
  
 
 
    
 
 
 
Total current liabilities
     15,987        1,344  
  
 
 
    
 
 
 
Non-current liabilities
     
Derivative liability
     393,473        167,940  
  
 
 
    
 
 
 
Total
non-current
liabilities
     393,473        167,940  
  
 
 
    
 
 
 
Total liabilities
     409,460        169,284  
  
 
 
    
 
 
 
SHAREHOLDERS’ EQUITY
     
Class A Ordinary shares
     103        104  
Class B Ordinary shares
     21        21  
Additional
paid-in
capital
     70,198,031        70,671,685  
Statutory and other reserves
     60,035        95,019  
Accumulated deficit
     (35,760,301      (41,585,549
Accumulated other comprehensive income
     1,830,638        2,093,508  
  
 
 
    
 
 
 
Total shareholders’ equity
     36,328,527        31,274,788  
  
 
 
    
 
 
 
Total liabilities and shareholders’ equity
     36,737,987        31,444,072  
  
 
 
    
 
 
 
Condensed Statements of Comprehensive Loss
Condensed Statements of Comprehensive Loss
  
For the Year Ended December 31,
 
    
2022
    
2023
    
2024
 
Operating expenses
        
Selling, general and administrative expenses
     (22,896      (28,511      (16,706
  
 
 
    
 
 
    
 
 
 
Total operating expenses
     (22,896      (28,511      (16,706
  
 
 
    
 
 
    
 
 
 
Fair value gain on derivative liability relating to the contingent consideration
     —         29,339        234,245  
  
 
 
    
 
 
    
 
 
 
(Loss) gain from operations
     (22,896      828        217,539  
Interest income
     314,668        601,475        783,148  
Equity in loss of subsidiaries and VIEs
     (7,074,057      (10,165,831      (6,376,372
Other
non-operating
income, net
     35,867        17,718        88,592  
Exchange loss from foreign currency transactions
     (2,380,873      (473,467      (455,608
Investment loss on long-term investments
     (75,155      (821      (18,489
Fair value gain (loss) on derivative assets or derivative liabilities
     59,357        (410,417      —   
  
 
 
    
 
 
    
 
 
 
Loss before income tax expenses and share of results of equity method investees
     (9,143,089      (10,430,515      (5,761,190
  
 
 
    
 
 
    
 
 
 
Income tax expenses
     —         —         (5
Share of results of equity method investees
     4,117        54,740        (29,069
  
 
 
    
 
 
    
 
 
 
Net loss
     (9,138,972      (10,375,775      (5,790,264
  
 
 
    
 
 
    
 
 
 
Net loss attributable to ordinary shareholders of XPeng Inc.
     (9,138,972      (10,375,775      (5,790,264
Net loss
     (9,138,972      (10,375,775      (5,790,264
Other comprehensive income
        
Foreign currency translation adjustment, net of tax
     3,192,573        286,614        262,870  
  
 
 
    
 
 
    
 
 
 
Total comprehensive loss attributable to XPeng Inc.
     (5,946,399      (10,089,161      (5,527,394
  
 
 
    
 
 
    
 
 
 
Comprehensive loss attributable to ordinary shareholders of XPeng Inc.
     (5,946,399      (10,089,161      (5,527,394
  
 
 
    
 
 
    
 
 
 
Consolidated Statements of Cash Flows
Condensed Statements of Cash Flows
  
For the Year Ended December 31,
 
    
2022
    
2023
    
2024
 
Cash flows from operating activities
     175,195        520,066        683,003  
  
 
 
    
 
 
    
 
 
 
Cash flows from investing activities
        
Maturity (placement) of term deposits
     3,099,780        4,164,149        (1,961,056
Investment in equity investees
     (6,934,426      (5,306,987      (2,257,875
Cash paid for long-term investments
     (409,363      (188,681      (144,192
Maturities of derivative assets or derivative liabilities
     10,752        —         —   
Net cash used in investing activities
     (4,233,257      (1,331,519      (4,363,123
  
 
 
    
 
 
    
 
 
 
Cash flows from financing activities
        
Payments of listing expenses
     (1,830      —         —   
Proceeds from issuance of ordinary shares to Volkswagen
     —         5,019,599        —   
  
 
 
    
 
 
    
 
 
 
Net cash provided by (used in) financing activities
     (1,830      5,019,599        —   
  
 
 
    
 
 
    
 
 
 
Effects of exchange rate changes on cash, cash equivalents and restricted cash
     500,454        27,795        143,808  
Net (decrease) increase in cash, cash equivalents and restricted cash
     (3,559,438      4,235,941        (3,536,312
Cash, cash equivalents and restricted cash at beginning of the year
     4,511,094        951,656        5,187,597  
  
 
 
    
 
 
    
 
 
 
Cash, cash equivalents and restricted cash at end of the year
     951,656        5,187,597        1,651,285