XML 57 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
12 Months Ended
Dec. 31, 2024
Leases Disclosure [Abstract]  
Leases
18. Leases
As a lessee
The Group has entered into various operating lease agreements for certain land use rights, offices, retail and service centers, warehouses for finished goods, parking areas for charging infrastructure, and factories for R&D activities which are substantially located in PRC. In 2022, the Group also entered into a finance lease agreement for the Guangzhou manufacturing plant. The Group determines if an arrangement is a lease, or contains a lease, at inception and the group records the leases in the consolidated financial statements upon lease commencement, which is the date when the lessor makes the underlying asset available for use by the lessee.
The Group’s leases, where the Group is the lessee, may include options to extend the lease term and options to terminate the lease prior to the end of the agreed upon lease term. For purposes of calculating lease liabilities, lease terms include options to extend or terminate the lease when it is reasonably certain that the Group will exercise such options.
The Group entered into a cooperation agreement and supplementary agreements (collectively
“Guangzhou Cooperation Agreements”
) in September 2020 and June 2021 for the establishment of the Group’s Guangzhou manufacturing plant with Guangzhou GET Investment and Guangzhou GET New Energy. Pursuant to Guangzhou Cooperation Agreement, the Group intends to construct a new Smart EV manufacturing base which houses a broad range of functions, including research and development, manufacturing, vehicle testing and sales.
The Group entered into a lease contract with Guangzhou GET New Energy to lease the plant and underlying land use right of Guangzhou manufacturing plant with an annual lease payment of RMB57,900 from July 2022 to June 2029, and further obtained an obligation to purchase the plant and underlying land use right at the construction cost of RMB1,300,000 at the end of lease term. Further construction cost amounting to RMB30,670 will be paid subsequently according to the payment schedule. The lease payment made before the lease commencement date was RMB60,443. The initial direct cost made and the incentive received on or before the lease commencement date were immaterial.
The lease of the land use right or a purchased land use right can only be classified as an operating lease under U.S. GAAP. As the Group has an obligation to purchase the plant at cost and the assets are designed for the use of the Group, so the obligation is reasonably certain to be exercised, and accordingly, the lease of the plant was classified as a finance lease and recognized as property, plant and equipment of the Group. Therefore, on the lease commencement date, the land use right and property, plant and equipment for the plant amounted to RMB
389,508
and RMB
1,001,820
, respectively, being the present value of the lease payment and the exercise price of the purchase obligation.
The balances for the leases where the Group is the lessee are presented as follows within the consolidated balance sheets:
 
    
As of December 31,
 
    
2023
    
2024
 
Operating lease
     
Land use rights, net
     401,901        410,388  
Right-of-use
assets, net
     1,455,865        1,261,663  
  
 
 
    
 
 
 
Total operating lease assets
  
 
1,857,766
 
  
 
1,672,051
 
  
 
 
    
 
 
 
Operating lease liabilities - current
     365,999        324,496  
Operating lease liabilities - non current
     1,490,882        1,345,852  
  
 
 
    
 
 
 
Total operating lease liabilities
  
 
1,856,881
 
  
 
1,670,348
 
  
 
 
    
 
 
 
 
 
    
As of December 31,
 
    
2023
    
2024
 
Finance lease
     
Property, plant and equipment, at cost
     1,001,820        1,001,820  
Accumulated depreciation
     (75,137      (125,228
  
 
 
    
 
 
 
Property, plant and equipment, net
     926,683        876,592  
  
 
 
    
 
 
 
Finance lease liabilities - current
     34,382        41,940  
Finance lease liabilities - non current
     777,697        777,697  
  
 
 
    
 
 
 
Total finance lease liabilities
     812,079        819,637  
  
 
 
    
 
 
 
The components of lease expense are as follows within the consolidated statements of comprehensive loss:
 
    
For the Year Ended December 31,
 
    
2022
    
2023
    
2024
 
Operating lease expense:
        
Operating lease expense
     595,032        540,688        426,998  
Short-term lease expense
     265,800        231,467        259,129  
  
 
 
    
 
 
    
 
 
 
Total operating lease expenses
  
 
860,832
 
  
 
772,155
 
  
 
686,127
 
  
 
 
    
 
 
    
 
 
 
Finance lease expense:
        
Amortization expense
     25,046        50,091        50,091  
Interest expense
     22,846        40,205        39,325  
 
  
 
 
 
  
 
 
 
  
 
 
 
Total finance lease expenses
    
47,892
 
  
 
90,296
 
  
 
89,416
 
    
 
 
    
 
 
    
 
 
 
Total lease expenses
  
 
908,724
 
  
 
862,451
 
  
 
775,543
 
  
 
 
    
 
 
    
 
 
 
Short-term leases primarily consist of the parking areas and
pop-up
stores leases with a term of 12 months or less.
Amortization expense of finance lease, operating lease expense and short-term lease expense are recognized as cost of sales, selling, general and administrative expenses and research and development expenses.
Interest expense on finance lease liabilities is recognized over the lease term as “Interest expenses”.
 
 
Other information related to operating leases where the Group is the lessee is as follows:
 
    
For the Year Ended December 31,
 
    
2022
   
2023
   
2024
 
Weighted-average remaining lease term
      
Operating leases
     5.1 years       4.6 years       4.3 years  
Finance leases
     6.6 years       5.6 years       4.6 years  
Land use rights
     49.5 years       49.0 years       48.0 years  
Weighted-average discount rate
      
Operating leases
     4.78     4.85     4.85
Finance leases
     4.90     4.90     4.90
Land use rights
     4.90     4.90     4.90
Because most of the leases do not provide an implicit rate of return, the Group used the incremental borrowing rate based on the information available at lease commencement date in determining the present value of lease payments. The Group elected to use the mortgage borrowing rate based on a similar borrowing term and amount with associated lease.
 
 
Supplemental cash flow information related to leases where the Group is the lessee is as follows:
 

 
  
For the Year Ended December 31,
 
 
  
2022
 
  
2023
 
  
2024
 
Cash paid for amounts included in the measurement of lease liabilities:
  
  
  
Operating cash outflows from operating leases
     486,260        268,290        456,697  
Operating cash outflows from finance leases (interest payments)
     22,846        40,205        —   
Financing cash outflows from finance leases
     15,355        113,943        31,767  
Leased assets obtained in exchange for operating lease liabilities
     1,162,151        (316,558      186,698  
Leased assets obtained in exchange for finance lease liabilities
     1,001,820        —         —   
As of December 31, 2024, the maturities of the Group’s lease liabilities (excluding short-term leases) are as follows:
 
    
As of December 31,

2024
 
    
Finance
Lease
    
Operating
Lease
 
Within 1 year
     31,767        395,180  
Between 1 and 2 years
     31,767        330,292  
Between 2 and 3 years
     34,835        224,951  
Between 3 and 4 years
     31,767        175,619  
Between 4 and 5 years
     825,955        557,743  
Thereafter
     —         250,835  
  
 
 
    
 
 
 
Total minimum lease payments
     956,091        1,934,620  
  
 
 
    
 
 
 
Less: Interest
     (136,454      (264,272
  
 
 
    
 
 
 
Present value of lease obligations
     819,637        1,670,348  
Less: Current portion
     (41,940      (324,496
  
 
 
    
 
 
 
Non - current portion of lease obligations
     777,697        1,345,852  
  
 
 
    
 
 
 
As a lessor
The Group has entered into leases of factories with third parties in December, 2023 and January, 2024, respectively, with lease terms of 15
years, and no extension or termination options included in the lease arrangements. Initial direct costs were insignificant for all periods presented. No residual value guarantees and options at the end of the lease terms to purchase the underlying assets were contained in the lease agreements.
The leases of the factories
were
classified as sales-type lease as the lease terms were the major part of the remaining economic useful life of the underlying assets. Therefore, on the lease commencement date, the Group derecognized the underlying assets with amount of RMB194,284 and RMB36,743 in December, 2023 and January, 2024, respectively, and recognized accordingly the net investment in the lease with amount of RMB216,218 and RMB4,477, respectively, which represents the present value of the lease receivables and the amount that a lessor expects to derive from the underlying assets following the end of the lease terms. The Group also recorded the gain with amount of RMB2,116 and RMB135 in “Selling, general and administrative expenses” on the consolidated statements of comprehensive loss for the year ended December 31, 2023 and 2024.
 
 
The balances for the factory lease where the Group is the lessor are presented as follows within the consolidated balance sheets:
 
    
As of December 31
 
    
2023
    
2024
 
Other current assets
     
Finance lease receivable
s
, current portion, net
     11,100        11,388  
Other
non-current
assets
     
Finance lease receivables,
non-current
portion, net
     205,118        204,435  
  
 
 
    
 
 
 
Total finance lease receivables, net
  
 
216,218
 
  
 
215,823
 
  
 
 
    
 
 
 
The net investment in sales-type lease consisted of:
 
    
As of December 31
 
    
2023
    
2024
 
Total minimum lease payments receivable
  
 
240,023
 
  
 
231,621
 
Less: Unearned income
     (51,541      (45,796
Unguaranteed residuals
     27,736        29,998  
  
 
 
    
 
 
 
Net investment in lease payments receivable
  
 
216,218
 
  
 
215,823
 
  
 
 
    
 
 
 
Current portion
     11,100        11,388  
  
 
 
    
 
 
 
Non-current portion
     205,118     
 
204,435
 
  
 
 
    
 
 
 
Future minimum lease payments to be received for the sales-type lease are as follows:
 
    
As of December 31
 
    
2023
    
2024
 
Within 1 year
     20,002        27,602  
Between 1 and 2 years
     16,001        16,002  
Between 2 and 3 years
     16,001        16,002  
Between 3 and 4 years
     16,001        16,002  
Between 4 and 5 years
     16,001        16,002  
Thereafter
     156,017        140,011  
  
 
 
    
 
 
 
Total minimum lease receivable
     240,023        231,621  
Less: Unearned income
     (51,541      (45,796
Unguaranteed residuals
     27,736        29,998  
  
 
 
    
 
 
 
Net investment in finance lease
  
 
216,218
 
  
 
215,823