XML 55 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Borrowings
16. Borrowings
Borrowings consisted of the following:
 
 
  
As of December 31,
 
 
  
2023
 
  
2024
 
Current
     
Short-term borrowings:
     
Bank loans
(i)
     3,889,100        4,609,123  
Long-term borrowings, current portion:
     
Bank loans
(ii)
     934,976        1,188,998  
Asset-backed securities
(iii)
     185,864        587,470  
Asset-backed notes
(iv)
     242,995        82,145  
  
 
 
    
 
 
 
Total current borrowings
     5,252,935        6,467,736  
  
 
 
    
 
 
 
Non-Current
     
Long-term borrowings:
     
Bank loans
(ii)
     5,562,837        5,431,711  
Asset-backed securities
(iii)
     —         232,807  
Asset-backed notes
(iv)
     87,945        —   
  
 
 
    
 
 
 
Total
non-current
borrowings
     5,650,782        5,664,518  
  
 
 
    
 
 
 
Total borrowings
     10,903,717        12,132,254  
  
 
 
    
 
 
 
(i) Short-term bank loans
As of December 31, 2023, short-term borrowings from banks in the PRC amounted to
RMB
3,889,100
in aggregate. The effective interest rate of these borrowings was
2.62
%
 
per annum. As of December 31, 2024, the Group’s short-term borrowings from banks in the PRC amounted to RMB
4,609,123
 
in aggregate. The effective interest rate of these borrowings was
 
2.24
%
per annum. Certain short-term bank loans were collateralized by pledges of long-term deposits with carrying values of
 RMB
203,777
 
and nil,
as of December 31, 2023 and December 31, 2024, respectively, which are classified as “Restricted long-term deposits”.
 
 
(ii) Long-term bank loans:
 

 
  
 
  
As of December 31, 2023
 
 
As of December 31, 2024
 
Ref.
  
Company
  
Outstanding
loan
 
  
Current
portion
according
to the
repayment
schedule
 
  
Long-term
portion
 
  
Effective
interest
rate
 
 
Outstanding
loan
 
  
Current
portion
according to
the
repayment
schedule
 
  
Long-term
portion
 
  
Effective
interest
rate
 
1    Zhaoqing XPeng      2,174,200        681,400        1,492,800        3.84  
 
1,491,800
 
  
 
234,800
 
  
 
1,257,000
 
  
 
4.05
2    Zhaoqing Xiaopeng New Energy      1,253,125        124,300        1,128,825        3.06  
 
1,241,825
 
  
 
743,325
 
  
 
498,500
 
  
 
3.04
3    Guangzhou Xiaopeng Automobile Finance Leasing Co., Ltd.      175,000        17,500        157,500        3.80  
 
157,500
 
  
 
17,500
 
  
 
140,000
 
  
 
3.80
4    Xiaopeng Technology      —         —         —         —     
 
500,000
 
  
 
2,000
 
  
 
498,000
 
  
 
2.35
5    Wuhan Xiaopeng      2,035,520        101,776        1,933,744        4.47  
 
2,077,006
 
  
 
174,906
 
  
 
1,902,100
 
  
 
3.81
6    Guangzhou Pengyue Automobile Development
Co., Ltd.
     21,110        —         21,110        3.75  
 
323,720
 
  
 
6,467
 
  
 
317,253
 
  
 
3.43
7    Guangzhou Xiaopeng New Energy Automobile Co., Ltd.      838,858        10,000        828,858        4.99  
 
828,858
 
  
 
10,000
 
  
 
818,858
 
  
 
4.56
     
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
  
TOTAL
  
 
6,497,813
 
  
 
934,976
 
  
 
5,562,837
 
  
 
— 
 
 
 
6,620,709
 
  
 
1,188,998
 
  
 
5,431,711
 
  
 
— 
 
     
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
As of December 31, 2023, the Group obtained secured
borrowings
from several banks of RMB6,497,813 in aggregate. The maturity dates ranged from November 2024 to November 2033. As of December 31, 2024, the Group obtained secured
borrowings
from several banks of RMB6,620,709 in aggregate. The maturity dates ranged from January 2025 to November 2033.
Moreover, the Group received subsidies from the local government for interest expenses incurred associated with the borrowings. As of December 31, 2023 and 2024, the aggregate sum of loans receiving government - subsidized interest amounts to RMB3,650,378 and RMB
3,673,864
, respectively. For the years ended December 31, 2022, 2023 and 2024, upon the acceptance of subsidy application by the local government, the Group recognized the subsidies to reduce the interest expenses capitalized in the construction costs of Zhaoqing manufacturing plant, Guangzhou manufacturing plant and Wuhan manufacturing base, or to reduce the related interest expenses as incurred, if any.
Certain of the Group’s banking facilities are subject to the fulfillment of certain financial covenants, including the current ratio and liabilities to assets ratio tests, which are commonly found in lending arrangements with financial institutions. If the Group were to breach the covenants, the drawn down facilities would become payable on demand. The Group regularly monitors its compliance with these covenants. As of December 31, 2023 and 2024, none of the covenants relating to drawn down facilities had been breached. Certain long-term bank loans are collateralized by a pledge of certain buildings and land use rights in the PRC with carrying values of
RMB2,280,419 and RMB3,287,759
as of December 31, 2023 and 2024, respectively. As of December 31, 202
3
and 202
4
, long-term deposits of
RMB564,122 and RMB1,138,479 were collateralized as pledges for certain long-term bank loans, which are classified as “Restricted long-term deposits”.
 
 
(iii) Asset-backed securities (“ABS”)
In November 2022, March 2024 and October 2024, the Group entered into asset-backed securitization arrangements with third-party financial institutions and set up three securitization vehicles to issue senior debt securities to third party investors, which are collateralized by installment payment receivables (the “transferred financial assets”). The Group also acts as a servicer to provide management, administration and collection services on the transferred financial assets and has the power to direct the activities that most significantly impact the securitization vehicles. The economic interests are retained by the Group in the form of subordinated interests as well as its obligation to absorb losses under certain circumstances. As a result, the Group consolidated the securitization vehicles. The proceeds from the issuance of debt securities are reported as securitization debt. The securities will be repaid as collections on the underlying collateralized assets occur and the amounts were included in “Long-term borrowings, current portion” or “Long-term borrowings” according to the contractual maturities of the debt securities. As of December 31, 2023, the balance of current and
non-current
portion of the ABS were RMB
185,864
and nil, respectively. As
of December 31, 2024, the balance of current and
non-current
portion of the ABS
were RMB
587,470
and RMB
232,807
, respectively.
(iv) Asset-backed notes (“ABN”)
In August 2023, the Group entered into asset-backed notes by issuing senior debt notes to third party investors, which are collateralized by installment payment receivables. The Group also acts as a servicer to provide management, administration and collection services on the transferred financial assets and has the power to direct the activities that most significantly impact the securitization vehicles. The economic interests are retained by the Group in the form of subordinated interests as well as its obligation to absorb losses under certain circumstances. As a result, the Group consolidated the securitization vehicles. The proceeds from the issuance of debt notes are reported as securitization debt. The notes will be repaid as collections on the underlying collateralized assets occur and the amounts were included in “Long- term borrowings, current portion” or “Long-term borrowings” according to the contractual maturities. As of December 31, 2023, the balance of current and
non-current
portion of the ABN were RMB
242,995 and RMB87,945, respectively. As
of December 31, 2024, the balance of current and
non-current
portion
of the ABN were RMB82,145 and nil, respectively.
The aggregate carrying value of the borrowings approximates fair value as of December 31, 2023 and 2024, respectively. The interest rates under the loan agreements with the banks were determined based on the prevailing interest rates in the market. The Group classifies the valuation techniques that use these inputs as Level II.