XML 51 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Installment Payment Receivables, Net
12 Months Ended
Dec. 31, 2024
Lessor Disclosure [Abstract]  
Installment Payment Receivables, Net
12. Installment Payment Receivables, Net
Installment payment receivables relating to the installment payments for vehicles and batteries from customers consisted of the following:
 
    
As of December 31,
 
    
2023
    
2024
 
Current portion of installment payment receivables, net
     1,881,755        2,558,756  
Non-current
portion of installment payment receivables, net
     3,027,795        4,448,416  
  
 
 
    
 
 
 
Total
     4,909,550        7,007,172  
  
 
 
    
 
 
 
Installment payment receivables consisted of the following:
 
    
As of December 31,
 
    
2023
    
2024
 
Current portion of installment payment receivables
     1,929,463        2,590,645  
Non-current
portion of installment payment receivables
     3,102,488        4,504,348  
Allowance for doubtful accounts
     (122,401)        (87,821)  
  
 
 
    
 
 
 
Total
     4,909,550        7,007,172  
  
 
 
    
 
 
 
The Group recognized interest income resulting from installment payment sales of RMB204,765, RMB278,199 and RMB338,158 for the years ended December 31,
 
2022, 2023 and 2024, respectively.
 
 
Payment maturity analysis of installment payment receivables for vehicles and batteries for each of the next five years and a reconciliation of the gross receivables to the present value are as follows:
 
    
As of December 31,
2024
 
Within 1 year
     2,679,103  
Between 1 and 2 years
     2,203,402  
Between 2 and 3 years
     1,570,031  
Between 3 and 4 years
     978,699  
Between 4 and 5 years
     330,486  
Thereafter
     206  
  
 
 
 
Total receivables of installment payments
     7,761,927  
  
 
 
 
Less: Unrealized finance income
     (666,934
  
 
 
 
Installment payment receivables, gross
     7,094,993  
Less: Allowance for installment payment receivables
     (87,821
  
 
 
 
Installment payment receivables, net
     7,007,172