XML 58 R38.htm IDEA: XBRL DOCUMENT v3.21.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Long Term Incentive Plan Units

A summary of the Company’s LTIP Units as of December 31, 2020, and changes during the period ended February 10, 2020 to December 31, 2020 (Successor) is presented below:

 

 

 

Shares

 

 

Weighted-

Average

Grant- Date

Fair Value

 

Nonvested at February 10, 2020

 

 

—

 

 

$

—

 

Series A LTIP Units:

 

 

 

 

 

 

 

 

Granted

 

 

5,400,000

 

 

 

8.32

 

Series B LTIP Units:

 

 

 

 

 

 

 

 

Granted

 

 

1,386,033

 

 

 

6.17

 

Nonvested at December 31, 2020

 

 

6,786,033

 

 

$

7.88

 

Summary of Fair Value of Long Term Incentive Plan Unit

The fair value of each LTIP Unit was measured as of its grant date using a Monte Carlo method which took into consideration different stock price paths and used the following assumptions:

 

 

 

Series A

LTIP

Units

 

 

Series B

LTIP

Units

 

Expected term

 

7.9 years

 

 

9.9 years

 

Expected volatility

 

 

18.4

%

 

 

19.7

%

Risk-free interest rate

 

 

1.5

%

 

 

1.6

%

Summary of Restricted Stock Awards

A summary of the status of the Company’s restricted stock awards as of December 31, 2020, and changes during the period from February 10, 2020 to December 31, 2020 (Successor) is presented below:

 

 

 

Shares

 

 

Weighted-

Average

Grant-

Date Fair

Value

 

Nonvested at February 10, 2020

 

 

—

 

 

$

—

 

Granted

 

 

283,492

 

 

 

9.01

 

Forfeited

 

 

(22,063

)

 

 

10.00

 

Nonvested at December 31, 2020

 

 

261,429

 

 

$

8.92

 

Schedule of Changes in Number of Common Shares Underlying Options

The following table summarizes the changes in the number of common shares underlying options for the period of February 10, 2020 to December 31, 2020 (Successor):

 

 

 

Shares

 

 

Weighted-

Average

Exercise

Price

 

 

Aggregate Intrinsic Value

 

Outstanding at February 10, 2020

 

 

125,000

 

 

$

11.50

 

 

 

 

 

Granted

 

 

3,014,000

 

 

 

7.67

 

 

 

 

 

Forfeited

 

 

(326,000

)

 

 

7.67

 

 

 

 

 

Outstanding at December 31, 2020

 

 

2,813,000

 

 

$

7.84

 

 

$

14,080

 

Exercisable at December 31, 2020

 

 

125,000

 

 

$

11.50

 

 

$

169