XML 49 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed The following is a summary of the estimated fair values of the assets acquired and liabilities assumed:

 

Cash and restricted cash

 

$

48,359

 

Trade receivables

 

 

8,077

 

Prepaid expenses and other assets

 

 

34,970

 

Real property interests

 

 

901,290

 

Intangible assets

 

 

5,400

 

Accounts payable and other liabilities

 

 

(22,654

)

Rent received in advance

 

 

(15,837

)

Real property interest liabilities

 

 

(33,398

)

Deferred income tax liability

 

 

(45,100

)

Long-term debt

 

 

(570,759

)

Net identifiable assets acquired

 

 

310,348

 

Goodwill

 

 

80,509

 

Total acquisition consideration

 

$

390,857

 

 

Schedule of Unaudited Pro Forma Combined Financial Information

The following unaudited pro forma combined financial information presents the Company’s results as though the Transaction had occurred at January 1, 2019. The unaudited pro forma consolidated financial information has been prepared using the acquisition method of accounting in accordance with GAAP (unaudited):

 

 

 

Year Ended

December 31,

 

 

 

 

2020

 

 

2019

 

 

Revenue

 

$

69,759

 

 

$

55,706

 

 

Net loss

 

$

(120,457

)

 

$

(82,141

)