XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2020
Cash flows from operating activities:              
Net loss $ (1,834,686) $ (6,616,541) $ (2,469,594) $ (2,612,353) $ (8,451,227) $ (5,081,947)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Stock-based compensation expense         228,080 233,646  
Depreciation expense 6,262   642   12,524 4,449  
Non-cash lease expense         14,960 23,391  
Changes in operating assets and liabilities:              
Prepaid expenses and other current assets         66,695 (1,556,399)  
Accounts payable         (285,855) 41,146  
Accrued expenses         (145,856) 377,057  
Operating lease liability         (16,752) (18,349)  
Accrued interest on Promissory Notes Payable & Convertible Note         36,920    
Net cash used in operating activities         (8,540,511) (5,977,006)  
Cash flows from investing activities:              
Purchase of property and equipment           (148,116)  
Net cash used in investing activities           (148,116)  
Cash flows from financing activities:              
Proceeds from the Convertible Note         2,500,000    
Repayment of the Convertible Note         (2,500,000)    
Proceeds from the Business Combination, net of issuance costs         11,923,499    
Proceeds from the PIPE Investment, net of issuance costs         7,262,219    
Repurchase for the Forward Share Purchase Agreement exercise   (7,652,325)     (7,652,325)    
Repayments of Promissory Notes Payable, including interest expense         (796,882)    
Proceeds from issuance of common stock, net of issuance costs           599,996 $ 6,100,000
Net cash provided by financing activities         10,741,598 8,004,865  
Net (decrease) increase in cash and cash equivalents         2,201,087 1,879,743  
Cash and cash equivalents at beginning of period   $ 1,274,729   $ 4,492,400 1,274,729 4,492,400  
Cash and cash equivalents at end of period $ 3,475,816   $ 6,372,143   3,475,816 6,372,143 $ 4,492,400
Supplemental disclosure of non-cash investing and financing activities:              
Current liabilities assumed in the Business Combination         2,149,432    
Deferred underwriting commissions assumed in the Business Combination         2,911,260    
Equity Issuance for fees in connection with the Business Combination         300    
Issuance of Common Warrants in connection with the PIPE Investment         3,634,262    
Issuance of Placement Agent Warrants in connection with the PIPE Investment         508,797    
Premium Financing Agreement         513,333    
Acquisition of right-of-use asset through operating lease obligation           67,344  
Issuance of warrants in connection with Series A-1 Preferred Stock           326,675  
Rollover Warrants [Member]              
Cash flows from financing activities:              
Proceeds from Warrant exercise         5,074    
Pre-Funded Warrants [Member]              
Cash flows from financing activities:              
Proceeds from Warrant exercise         13    
Series A Preferred Stock [Member]              
Cash flows from financing activities:              
Proceeds from issuance of Preferred Stock, net of issuance costs           3,499,997  
Supplemental disclosure of non-cash investing and financing activities:              
Conversion of Series A Preferred Stock to common stock         3,903,730    
Series A-1 Preferred Stock [Member]              
Cash flows from financing activities:              
Proceeds from issuance of Preferred Stock, net of issuance costs           $ 3,904,872  
Supplemental disclosure of non-cash investing and financing activities:              
Conversion of Series A Preferred Stock to common stock         $ 3,578,197