XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Warrants (Tables)
6 Months Ended
Jun. 30, 2022
Class of Warrant or Right [Line Items]  
Schedule of Fair Value of Warrants Estimated Using Black-Scholes Option Pricing Model

The fair value of the stock options was estimated using the Black-Scholes option pricing model with the following assumptions:

 

Volatility

 

 

70.5

%

Expected term (years)

 

 

6.11

 

Risk-free interest rate

 

 

1.92

%

Expected dividend yield

 

 

0.0

%

Rollover Warrants [Member]  
Class of Warrant or Right [Line Items]  
Schedule of Fair Value of Warrants Estimated Using Black-Scholes Option Pricing Model

The fair value of the Rollover Warrants was estimated using the Black-Scholes option pricing model with the following assumptions:

 

Volatility

 

 

115

%

Expected term (years)

 

 

6

 

Risk-free interest rate

 

 

0.85

 

Expected dividend yield

 

 

 

Common Warrants [Member]  
Class of Warrant or Right [Line Items]  
Schedule of Fair Value of Warrants Estimated Using Black-Scholes Option Pricing Model

The fair value of the warrants was estimated using the Black-Scholes option pricing model with the following assumptions:

 

Volatility

 

 

47

%

Expected term (years)

 

 

5

 

Risk-free interest rate

 

 

1.54

 

Expected dividend yield

 

 

 

Placement Agent Warrants [Member]  
Class of Warrant or Right [Line Items]  
Schedule of Fair Value of Warrants Estimated Using Black-Scholes Option Pricing Model

The fair value of the warrants was estimated using the Black-Scholes option pricing model with the following assumptions:

 

Volatility

 

 

47

%

Expected term (years)

 

 

5

 

Risk-free interest rate

 

 

1.54

 

Expected dividend yield