XML 25 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Loans and Allowance for Credit Losses
3 Months Ended
Mar. 31, 2025
Receivables [Abstract]  
Loans and Allowance for Credit Losses Loans and Allowance for Credit Losses
Loans
The following table provides a summary of the Company’s loan portfolio as of the dates indicated:
March 31, 2025December 31, 2024
(In thousands)
Commercial and industrial$3,442,691 $3,296,068 
Commercial real estate7,176,744 7,119,523 
Commercial construction461,269 494,842 
Business banking1,419,943 1,448,176 
Residential real estate4,038,712 4,063,659 
Consumer home equity1,405,261 1,385,394 
Other consumer259,865 271,422 
Gross loans before unearned discounts and deferred fees, net18,204,485 18,079,084 
Allowance for loan losses (1)(224,310)(228,952)
Unearned discounts and deferred fees, net(288,790)(300,730)
Loans after the allowance for loan losses and net unearned discounts and deferred fees$17,691,385 $17,549,402 
(1)The balance of accrued interest receivable excluded from amortized cost and the calculation of the allowance for loan losses amounted to $64.1 million and $66.7 million as of March 31, 2025 and December 31, 2024, respectively, and is included within other assets on the Consolidated Balance Sheets.
There are no other loan categories that exceed 10% of total loans not already reflected in the preceding table.
The Company’s lending activities are conducted principally in the New England area with the exception of its Shared National Credit Program (“SNC Program”) portfolio and certain purchased loans. The Company participates in the SNC Program in an effort to improve its industry and geographical diversification. The SNC Program portfolio is included in the Company’s commercial and industrial, commercial real estate, and commercial construction portfolios. The SNC Program portfolio is defined as loan syndications with exposure over $100 million and with three or more lenders participating.
Most loans originated by the Company are either collateralized by real estate or other assets or guaranteed by federal and local governmental authorities. The ability and willingness of the single-family residential and consumer borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the borrowers’ geographic areas and real estate values. The ability and willingness of commercial real estate, commercial and industrial, and construction loan borrowers to honor their repayment commitments is generally dependent on the health of the real estate economy in the borrowers’ geographic areas and the general economy.
Loans Pledged as Collateral
The carrying value of loans pledged to secure advances from the Federal Home Loan Bank (“FHLB”) of Boston (“FHLBB”) were $2.2 billion and $2.3 billion at March 31, 2025 and December 31, 2024, respectively. The balance of funds borrowed from the FHLBB were $20.1 million and $17.6 million at March 31, 2025 and December 31, 2024, respectively.
The carrying value of loans pledged to secure advances from the Federal Reserve Bank (“FRB”) were $3.6 billion and $3.1 billion at March 31, 2025 and December 31, 2024, respectively. There were no funds borrowed from the FRB outstanding at March 31, 2025 or December 31, 2024.
Serviced Loans
At March 31, 2025 and December 31, 2024, mortgage loans partially or wholly-owned by others and serviced by the Company amounted to approximately $222.3 million and $228.4 million, respectively.
Allowance for Loan Losses
The allowance for loan losses is established to provide for management’s estimate of expected lifetime credit losses on loans measured at amortized cost at the balance sheet date through a provision for loan losses charged to net income. Charge-offs, net of recoveries, are charged directly to the allowance for loan losses. Commercial and residential loans are charged-off in the period in which they are deemed uncollectible. Delinquent loans in these product types are subject to ongoing review and analysis to determine if a charge-off in the current period is appropriate. For consumer loans, policies and procedures exist that require charge-off consideration upon a certain triggering event depending on the product type.
The following tables summarize the changes in the allowance for loan losses by loan category for the periods indicated:
For the Three Months Ended March 31, 2025
Commercial
and
Industrial
Commercial
Real Estate
Commercial
Construction
Business
Banking
Residential
Real Estate
Consumer
Home
Equity
Other
Consumer
Total
(In thousands)
Allowance for loan losses:
Beginning balance$41,090 $116,175 $8,462 $19,899 $32,291 $7,472 $3,563 $228,952 
Charge-offs— (11,587)— (342)— — (558)(12,487)
Recoveries11 694 — 322 39 — 179 1,245 
Provision (release)5,389 1,352 52 436 (1,234)(581)1,186 6,600 
Ending balance$46,490 $106,634 $8,514 $20,315 $31,096 $6,891 $4,370 $224,310 
For the Three Months Ended March 31, 2024
Commercial
and
Industrial
Commercial
Real Estate
Commercial
Construction
Business
Banking
Residential
Real Estate
Consumer
Home Equity
Other
Consumer
Total
(In thousands)
Allowance for loan losses:
Beginning balance$26,959 $65,475 $6,666 $14,913 $25,954 $5,595 $3,431 $148,993 
Charge-offs— (7,250)— (102)(10)(2)(651)(8,015)
Recoveries25 132 — 410 31 — 163 761 
Provision (release)1,879 6,272 (462)(590)(40)91 301 7,451 
Ending balance$28,863 $64,629 $6,204 $14,631 $25,935 $5,684 $3,244 $149,190 
The allowance for loan losses decreased $4.6 million, or 2.0%, to $224.3 million as of March 31, 2025 from $229.0 million as of December 31, 2024. The decrease in the allowance for loan losses for the three months ended March 31, 2025 was primarily due to a reduction in specific reserves that was driven by the transfer of a non-performing commercial real estate loan to held-for-sale classification and the sale of a non-performing commercial and industrial loan, both of which had previously been reserved for on a specific reserve basis.
Reserve for Unfunded Commitments
Management evaluates the need for a reserve on unfunded lending commitments in a manner consistent with loans held for investment. As of March 31, 2025 and December 31, 2024, the Company’s reserve for unfunded lending commitments was $13.0 million and $13.1 million, respectively, which is recorded within other liabilities in the Company's Consolidated Balance Sheets.
Portfolio Segmentation
Management uses a methodology to systematically estimate the amount of expected losses in each segment of loans in the Company’s portfolio. Commercial and industrial business banking, investment commercial real estate, and commercial and industrial loans are evaluated based upon loan-level risk characteristics, historical losses and other factors which form the basis for estimating expected losses. Other portfolios, including owner occupied commercial real estate (which includes business banking owner occupied commercial real estate), commercial construction, residential mortgages, home equity and consumer loans, are analyzed as groups taking into account delinquency ratios, and the Company’s and peer banks’ historical loss experience. For the purposes of estimating the allowance for loan losses, management segregates the loan portfolio into loan categories that share similar risk characteristics such as the purpose of the loan, repayment source, and collateral. These characteristics are considered when determining the appropriate level of the allowance for each category. Some examples of these risk characteristics unique to each loan category include:
Commercial Lending
Commercial and industrial: The primary risk associated with commercial and industrial loans is the ability of borrowers to achieve business results consistent with those projected at origination. Collateral frequently consists of a first lien position on business assets including, but not limited to, accounts receivable, inventory, aircraft and equipment. The primary repayment source is operating cash flow and, secondarily, the liquidation of assets. Under its lending guidelines, the Company generally requires a corporate or personal guarantee from any entity or individual that holds a material ownership in the borrowing entity when the loan-to-value of a commercial and industrial loan is in excess of a specified threshold.
Commercial real estate: Collateral values are established by independent third-party appraisals and evaluations. Primary repayment sources include operating income generated by the real estate, permanent debt refinancing, sale of the real estate and, secondarily, liquidation of the collateral. Under its lending guidelines, the Company generally requires a corporate or personal guarantee from individuals that hold material ownership in the borrowing entity when the loan-to-value of a commercial real estate loan is in excess of a specified threshold.
Commercial construction: These loans are generally considered to present a higher degree of risk than other real estate loans and may be affected by a variety of factors, such as adverse changes in interest rates and the borrower’s ability to control costs and adhere to time schedules. Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the completed project. Construction loan repayment is substantially dependent on the ability of the borrower to complete the project and obtain permanent financing.
Business banking: These loans are typically secured by all business assets or commercial real estate. Business banking originations include traditionally underwritten loans as well as partially automated scored loans. Business banking scored loans are determined by utilizing the Company’s proprietary decision matrix that has a number of quantitative factors including, but not limited to, a guarantor’s credit score, industry risk, and time in business. The Company also engages in Small Business Association (“SBA”) lending. The SBA guarantees reduce the Company’s loss due to default and are considered a credit enhancement to the loan structure.
Residential Lending
These loans are made to borrowers who demonstrate the ability to repay principal and interest on a monthly basis. Underwriting considerations include, among others, income sources and their reliability, willingness to repay as evidenced by credit repayment history, financial resources (including cash reserves) and the value of the collateral. The Company maintains policy standards for minimum credit score and cash reserves and maximum loan-to-value consistent with a “prime” portfolio. Collateral consists of mortgage liens on 1-4 family residential dwellings. The policy standards applied to loans originated by the Company are the same as those applied to purchased loans. The Company does not originate or purchase sub-prime or other high-risk loans. Residential loans are originated either for sale to investors or retained in the Company’s loan portfolio. Decisions about whether to sell or retain residential loans are made based on the interest rate characteristics, pricing for loans in the secondary mortgage market, competitive factors and the Company’s liquidity and capital needs.
Consumer Lending
Consumer home equity: Home equity lines of credit are granted for ten years with monthly interest-only repayment requirements. At the end of the ten-year draw period, home equity lines of credit are amortized over the remaining maturity period and monthly payments of principal and interest are required. Home equity loans are term loans that require the monthly payment of principal and interest such that the loan will be fully amortized at maturity. Underwriting considerations are materially consistent with those utilized in residential real estate. Collateral consists of a senior or subordinate lien on owner-occupied residential property.
Other consumer: The Company’s policy and underwriting in this category, which is comprised primarily of home improvement, automobile and aircraft loans, include the following factors, among others: income sources and reliability, credit histories, term of repayment, and collateral value, as applicable. These are typically granted on an unsecured basis, with the exception of aircraft and automobile loans.
Credit Quality
Commercial Lending Credit Quality
The credit quality of the Company’s commercial loan portfolio is actively monitored and supported by a comprehensive credit approval process and all large dollar transactions are sent for approval to a committee of seasoned business line and credit professionals. The Company maintains an independent credit risk review function that reports directly to the Risk Management Committee of the Board of Directors. Credits that demonstrate significant deterioration in credit quality are transferred to a specialized group of experienced officers for individual attention.
The Company monitors credit quality indicators and utilizes portfolio scorecards to assess the risk of its commercial portfolio. Specifically, the Company utilizes a 15-point credit risk-rating system to manage risk and identify potential problem loans. Under this point system, risk-rating assignments are based upon a number of quantitative and qualitative factors that are under continual review. Factors include cash flow, collateral coverage, liquidity, leverage, position within the industry, internal controls and management, financial reporting, and other considerations. Commercial loan risk ratings are (re)evaluated for each loan at least once-per-year. The risk-rating categories under the credit risk-rating system are defined as follows:
0 Risk Rating - Unrated
Certain segments of the portfolios are not rated. These segments include aircraft loans, business banking scored loan products, and other commercial loans managed by exception. Loans within this unrated loan segment are monitored by delinquency status; and for lines of credit greater than $100,000 in exposure, an annual review is conducted which includes the review of the business score and loan and deposit account performance. The Company supplements performance data with current business credit scores for the business banking portfolio on a quarterly basis. Unrated commercial and business banking loans are generally restricted to commercial exposure of less than $1.5 million. Loans included in this category generally are not required to provide regular financial reporting or regular covenant monitoring.
For purposes of estimating the allowance for loan losses, unrated loans are considered in the same manner as “Pass” rated loans. Unrated loans are included with “Pass” rated loans for disclosure purposes.
1-10 Risk Rating – Pass
Loans with a risk rating of 1-10 are classified as “Pass” and are comprised of loans that range from “substantially risk free” which indicates borrowers of unquestioned credit standing, well-established national companies with a very strong financial condition, and loans fully secured by policy conforming cash levels, through “low pass” which indicates acceptable rated loans that may be experiencing weak cash flow, impending lease rollover or minor liquidity concerns.
11 Risk Rating – Special Mention (Potential Weakness)
Loans to borrowers in this category exhibit potential weaknesses or downward trends deserving management’s close attention. While potentially weak, no loss of principal or interest is envisioned. Included in this category are borrowers who are performing as agreed, are weak when compared to industry standards, may be experiencing an interim loss and may be in declining industries. An element of asset quality, financial flexibility or management is below average. The Company does not consider borrowers within this category as new business prospects. Borrowers rated special mention may find it difficult to obtain alternative financing from traditional bank sources.
12 Risk Rating – Substandard (Well-Defined Weakness)
Loans with a risk-rating of 12 exhibit well-defined weaknesses that, if not corrected, may jeopardize the orderly liquidation of the debt. A loan is classified as substandard if it is inadequately protected by the repayment capacity of the obligor or by the collateral pledged. Specifically, repayment under market rates and terms, or by the requirements under the existing loan documents, is in jeopardy, but no loss of principal or interest is envisioned. There is a possibility that a partial loss of principal and/or interest will occur in the future if the deficiencies are not corrected. Loss potential, while existing in the aggregate portfolio of substandard assets, does not have to exist in individual assets classified as substandard. Non-accrual is possible, but not mandatory, in this class.
13 Risk Rating – Doubtful (Loss Probable)
Loans classified as doubtful have comparable weaknesses as found in the loans classified as substandard, with the added provision that such weaknesses make collection of the debt in full (based on currently existing facts, conditions and values) highly questionable and improbable. Serious problems exist such that a partial loss of principal is likely. The probability of loss exists, but because of reasonably specific pending factors that may work to strengthen the credit, estimated losses are deferred until a more exact status can be determined. Specific reserves will be the amount identified after specific review. Non-accrual is mandatory in this class.
14 Risk Rating – Loss
Loans to borrowers in this category are deemed incapable of repayment. Loans to such borrowers are considered uncollectible and of such little value that continuance as active assets of the Company is not warranted. This classification does not mean that the loans have no recovery or salvage value, but rather, it is not practical or desirable to defer writing off these
assets even though partial recovery may occur in the future. Loans in this category have a recorded investment of $0 at the time of the downgrade.
Residential and Consumer Lending Credit Quality
For the Company’s residential and consumer portfolios, the quality of the loan is best indicated by the repayment performance of an individual borrower. Updated appraisals, broker opinions of value and other collateral valuation methods are employed in the residential and consumer portfolios, typically for credits that are deteriorating. Delinquency status is determined using payment performance, while accrual status may be determined using a combination of payment performance, expected borrower viability and collateral value. Delinquent consumer loans are handled by a team of seasoned collection specialists.
The following table details the amortized cost balances of the Company’s loan portfolios, presented by credit quality indicator and origination year as of March 31, 2025, and gross charge-offs for the three month period then ended:
20252024202320222021PriorRevolving LoansRevolving Loans Converted to Term Loans (1)Total
(In thousands)
Commercial and industrial
Pass$162,327 $327,147 $319,330 $418,022 $349,770 $1,091,112 $560,008 $342 $3,228,058 
Special Mention447 21,288 26,397 6,776 22,611 3,616 17,407 — 98,542 
Substandard— 2,125 20,549 34,283 897 4,674 19,762 — 82,290 
Doubtful— — — 3,795 — — — 3,803 
Loss— — — — — — — — — 
Total commercial and industrial162,774 350,560 366,276 462,876 373,278 1,099,410 597,177 342 3,412,693 
Current period gross charge-offs— — — — — — — — — 
Commercial real estate
Pass136,073 489,986 601,770 1,779,400 996,888 2,625,087 92,600 — 6,721,804 
Special Mention— 8,956 67,813 36,046 30,716 73,443 2,531 — 219,505 
Substandard— — 44,571 12,841 5,473 44,317 — 107,203 
Doubtful— 3,380 13,312 — — 41,405 — — 58,097 
Loss— — — — — — — — — 
Total commercial real estate136,073 502,322 727,466 1,828,287 1,033,077 2,784,252 95,132 — 7,106,609 
Current period gross charge-offs— — 3,492 — — 8,095 — — 11,587 
Commercial construction
Pass19,571 127,355 216,205 91,534 969 — 1,563 — 457,197 
Special Mention— 1,283 640 — — — — — 1,923 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total commercial construction19,571 128,638 216,845 91,534 969 — 1,563 — 459,120 
Current period gross charge-offs— — — — — — — — — 
Business banking
Pass33,446 168,586 136,110 171,679 202,551 568,677 97,715 3,686 1,382,450 
Special Mention— 1,306 246 1,156 1,994 4,560 — — 9,262 
Substandard— 305 1,481 2,848 1,898 7,468 207 — 14,207 
Doubtful— — 398 1,098 14 303 — — 1,813 
Loss— — — — — — — — — 
Total business banking33,446 170,197 138,235 176,781 206,457 581,008 97,922 3,686 1,407,732 
Current period gross charge-offs— — 114 17 187 — 22 342 
Residential real estate
Current and accruing39,513 212,226 316,169 959,703 1,020,729 1,326,354 — — 3,874,694 
30-89 days past due and accruing— 882 1,578 4,356 4,866 7,392 — — 19,074 
Loans 90 days or more past due and still accruing— — — — — — — — — 
Non-accrual— — — 4,320 334 7,750 — — 12,404 
Total residential real estate39,513 213,108 317,747 968,379 1,025,929 1,341,496 — — 3,906,172 
Current period gross charge-offs— — — — — — — — — 
Consumer home equity
Current and accruing496 10,177 31,243 71,259 7,753 89,717 1,169,012 5,797 1,385,454 
30-89 days past due and accruing— — 133 451 — 924 9,604 249 11,361 
Loans 90 days or more past due and still accruing— — — — — — — — — 
Non-accrual— — — — — 2,218 5,980 231 8,429 
Total consumer home equity496 10,177 31,376 71,710 7,753 92,859 1,184,596 6,277 1,405,244 
Current period gross charge-offs— — — — — — — — — 
Other consumer
Current and accruing14,452 54,181 58,361 24,907 15,400 22,112 27,518 34 216,965 
30-89 days past due and accruing15 44 130 55 84 631 54 — 1,013 
Loans 90 days or more past due and still accruing— — — — — — — — — 
Non-accrual— 31 37 24 14 40 — 147 
Total other consumer14,467 54,256 58,492 24,999 15,508 22,757 27,612 34 218,125 
Current period gross charge-offs266 68 50 68 25 38 43 — 558 
Total$406,340 $1,429,258 $1,856,437 $3,624,566 $2,662,971 $5,921,782 $2,004,002 $10,339 $17,915,695 
(1)The amounts presented represent the amortized cost as of March 31, 2025 of revolving loans that were converted to term loans during the three months ended March 31, 2025.
The following table details the amortized cost balances of the Company’s loan portfolios, presented by credit quality indicator and origination year as of December 31, 2024:
20242023202220212020PriorRevolving LoansRevolving Loans Converted to Term Loans (1)Total
(In thousands)
Commercial and industrial
Pass$358,054 $365,372 $407,129 $310,250 $341,049 $745,815 $522,236 $22,800 $3,072,705 
Special Mention19,721 25,719 5,963 24,199 43 4,563 26,522 508 107,238 
Substandard996 21,858 30,731 1,019 2,124 1,366 22,525 710 81,329 
Doubtful— — 5,295 — — — — 5,303 
Loss— — — — — — — — — 
Total commercial and industrial378,771 412,949 449,118 335,468 343,216 751,752 571,283 24,018 3,266,575 
Commercial real estate
Pass531,193 575,929 1,740,688 1,020,015 722,669 1,988,069 82,661 10,595 6,671,819 
Special Mention9,457 45,188 26,551 14,613 8,855 35,952 2,976 — 143,592 
Substandard— 45,762 17,404 18,051 293 44,713 — 126,224 
Doubtful3,450 17,081 — — 4,237 77,675 — — 102,443 
Loss— — — — — — — — — 
Total commercial real estate544,100 683,960 1,784,643 1,052,679 736,054 2,146,409 85,638 10,595 7,044,078 
Commercial construction
Pass96,423 228,979 132,389 16,836 — — 15,616 — 490,243 
Special Mention— 621 — — — — — — 621 
Substandard785 — — — — — — — 785 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total commercial construction97,208 229,600 132,389 16,836 — — 15,616 — 491,649 
Business banking
Pass173,110 141,000 178,696 208,835 156,366 441,532 103,222 5,040 1,407,801 
Special Mention533 60 1,409 1,929 — 6,203 20 262 10,416 
Substandard314 1,102 1,000 911 1,516 9,402 197 297 14,739 
Doubtful— 49 1,098 16 — 366 — 718 2,247 
Loss— — — — — — — — — 
Total business banking173,957 142,211 182,203 211,691 157,882 457,503 103,439 6,317 1,435,203 
Residential real estate
Current and accruing213,244 321,097 970,831 1,032,297 548,987 800,995 — — 3,887,451 
30-89 days past due and accruing944 2,300 6,480 5,437 3,209 9,606 — — 27,976 
Loans 90 days or more past due and still accruing— — — — — — — — — 
Non-accrual884 103 3,721 1,092 575 6,580 — — 12,955 
Total residential real estate215,072 323,500 981,032 1,038,826 552,771 817,181 — — 3,928,382 
Consumer home equity
Current and accruing10,425 32,573 74,385 7,954 4,293 76,953 1,143,767 15,629 1,365,979 
30-89 days past due and accruing— 275 103 — — 1,179 6,965 574 9,096 
Loans 90 days or more past due and still accruing— — — — — — — — — 
Non-accrual— 63 61 — — 1,223 8,151 715 10,213 
Total consumer home equity10,425 32,911 74,549 7,954 4,293 79,355 1,158,883 16,918 1,385,288 
Other consumer
Current and accruing61,430 62,170 26,869 16,970 8,453 16,914 32,914 19 225,739 
30-89 days past due and accruing116 146 143 75 25 646 135 15 1,301 
Loans 90 days or more past due and still accruing— — — — — — — — — 
Non-accrual— 11 31 17 44 25 139 
Total other consumer61,546 62,327 27,043 17,062 8,485 17,564 33,093 59 227,179 
Total$1,481,079 $1,887,458 $3,630,977 $2,680,516 $1,802,701 $4,269,764 $1,967,952 $57,907 $17,778,354 
(1)The amounts presented represent the amortized cost as of December 31, 2024 of revolving loans that were converted to term loans during the year ended December 31, 2024.
Asset Quality
The Company manages its loan portfolio with careful monitoring. As a general rule, loans more than 90 days past due with respect to principal and interest are classified as non-accrual loans. Exceptions may be made if management believes that collateral held by the Company is clearly sufficient and in full satisfaction of both principal and interest. The Company may also use discretion regarding other loans over 90 days delinquent if the loan is well secured and in the process of collection. Non-accrual loans and loans that are more than 90 days past due but still accruing interest are considered non-performing loans.
Non-accrual loans may be returned to an accrual status when principal and interest payments are no longer delinquent, and the risk characteristics of the loan have improved to the extent that there no longer exists a concern as to the collectability of principal and interest. Loans are considered past due based upon the number of days delinquent according to their contractual terms.
A loan is expected to remain on non-accrual status until it becomes current with respect to principal and interest, the loan is liquidated, or the loan is determined to be uncollectible and is charged-off against the allowance for loan losses.
The following tables show the age analysis of past due loans as of the dates indicated:
As of March 31, 2025
30-59
Days Past
Due
60-89
Days Past
Due
90 or More
Days Past
Due
Total Past
Due
CurrentTotal
Loans
(In thousands)
Commercial and industrial$5,984 $— $90 $6,074 $3,406,619 $3,412,693 
Commercial real estate12,400 — 22,378 34,778 7,071,831 7,106,609 
Commercial construction— — — — 459,120 459,120 
Business banking8,605 3,506 6,729 18,840 1,388,892 1,407,732 
Residential real estate13,074 6,340 11,920 31,334 3,874,838 3,906,172 
Consumer home equity8,865 2,784 7,190 18,839 1,386,405 1,405,244 
Other consumer870 146 116 1,132 216,993 218,125 
Total$49,798 $12,776 $48,423 $110,997 $17,804,698 $17,915,695 
As of December 31, 2024
30-59
Days Past
Due
60-89
Days Past
Due
90 or More
Days Past
Due
Total Past
Due
CurrentTotal
Loans
(In thousands)
Commercial and industrial$28 $— $90 $118 $3,266,457 $3,266,575 
Commercial real estate17,081 6,432 9,180 32,693 7,011,385 7,044,078 
Commercial construction— — — — 491,649 491,649 
Business banking13,680 1,605 1,826 17,111 1,418,092 1,435,203 
Residential real estate21,037 6,947 12,786 40,770 3,887,612 3,928,382 
Consumer home equity7,254 2,195 8,449 17,898 1,367,390 1,385,288 
Other consumer1,130 171 109 1,410 225,769 227,179 
Total$60,210 $17,350 $32,440 $110,000 $17,668,354 $17,778,354 
The following table presents information regarding non-accrual loans as of the dates indicated:
As of March 31, 2025As of December 31, 2024
Non-Accrual Loans With ACLNon-Accrual Loans Without ACL (1)Total Nonaccrual LoansNon-Accrual Loans With ACLNon-Accrual Loans Without ACL (1)Total Nonaccrual Loans
(In thousands)
Commercial and industrial$3,887 $$3,895 $5,395 $$5,403 
Commercial real estate56,930 1,169 58,099 90,003 12,555 102,558 
Commercial construction— — — — — — 
Business banking8,062 590 8,652 4,551 4,552 
Residential real estate12,404 — 12,404 12,955 — 12,955 
Consumer home equity8,429 — 8,429 10,213 — 10,213 
Other consumer147 — 147 139 — 139 
Total non-accrual loans$89,859 $1,767 $91,626 $123,256 $12,564 $135,820 
(1)The loans on non-accrual status and without an ACL as of both March 31, 2025 and December 31, 2024, were primarily comprised of collateral dependent loans for which the fair value of the underlying loan collateral exceeded the loan carrying value.
The amount of interest income recognized on non-accrual loans during the three months ended March 31, 2025 and 2024 was not significant. As of both March 31, 2025 and December 31, 2024, there were no loans greater than 90 days past due and still accruing.
It is the Company’s policy to reverse any accrued interest when a loan is put on non-accrual status and, generally, to record any payments received from a borrower related to a loan on non-accrual status as a reduction of the amortized cost basis of the loan. Accrued interest reversed against interest income for the three months ended March 31, 2025 and 2024 was not significant.
For collateral values for residential mortgage and home equity loans, the Company relies primarily upon third-party valuation information from certified appraisers and values are generally based upon recent appraisals of the underlying collateral, brokers’ opinions based upon recent sales of comparable properties, or estimated auction or liquidation values less estimated costs to sell. As of March 31, 2025 and December 31, 2024, the Company had collateral-dependent residential mortgage and home equity loans totaling $1.6 million and $1.1 million, respectively.
For collateral-dependent commercial loans, the amount of the allowance for loan losses is individually assessed based upon the fair value of the collateral. Various types of collateral are used, including real estate, inventory, equipment, accounts receivable, securities and cash, among others. For commercial real estate loans, the Company relies primarily upon third-party valuation information from certified appraisers and values are generally based upon recent appraisals of the underlying collateral, brokers’ opinions based upon recent sales of comparable properties, estimated equipment auction or liquidation values, income capitalization, or a combination of income capitalization and comparable sales. As of March 31, 2025 and December 31, 2024, the Company had collateral-dependent commercial loans totaling $63.0 million and $107.7 million, respectively.
Appraisals for all loan types are obtained at the time of loan origination as part of the loan approval process and are updated at the time of a loan modification and/or refinance and as considered necessary by management for impairment review purposes. In addition, appraisals are updated as required by regulatory pronouncements.
As of both March 31, 2025 and December 31, 2024, the Company had no residential real estate held in other real estate owned (“OREO”). As of March 31, 2025, there were seven residential real estate loans, which had an aggregate balance of $0.8 million, collateralized by residential real estate property for which formal foreclosure proceedings were in-process. As of December 31, 2024, there were four residential real estate loans, which had an aggregate balance of $0.4 million, collateralized by residential real estate property for which formal foreclosure proceedings were in-process. As of March 31, 2025, there were five consumer home equity loans, which had an aggregate balance of $0.6 million, collateralized by residential real estate property for which formal foreclosure proceedings were in-process. As of December 31, 2024, there were six consumer home equity loans, which had an aggregate balance of $0.5 million, collateralized by residential real estate property for which formal foreclosure proceedings were in-process.
Loan Modifications to Borrowers Experiencing Financial Difficulty
The following table shows the amortized cost balance as of March 31, 2025 and 2024 of loans modified during the three month periods then ended to borrowers experiencing financial difficulty by the type of concession granted:
During the Three Months Ended March 31,
20252024
Amortized Cost Balance% of Total PortfolioAmortized Cost Balance% of Total Portfolio
(Dollars in thousands)
Interest Rate Reduction:
Business banking$39 0.00 %$— — %
Consumer home equity80 0.01 %542 0.04 %
Total interest rate reduction$119 0.00 %$542 0.00 %
Other-than-Insignificant Delay in Repayment:
Business banking$125 0.01 %$— — %
Total other-than-insignificant delay in repayment$125 0.00 %$— — %
Term Extension:
Commercial and industrial$3,795 0.11 %$— — %
Business banking— — %165 0.01 %
Residential real estate— — %238 0.01 %
Total term extension$3,795 0.02 %$403 0.00 %
Combination—Interest Rate Reduction & Other-than-Insignificant Delay in Repayment:
Consumer home equity$— — %$129 0.01 %
Total combination—interest rate reduction & other-than-insignificant delay in repayment$— — %$129 0.00 %
Combination—Term Extension & Other-than-Insignificant Delay in Repayment:
Business banking$316 0.02 %$— — %
Total combination—term extension & other-than-insignificant delay in repayment$316 0.00 %$— — %
Total by portfolio segment
Commercial and industrial$3,795 0.11 %$— — %
Business banking480 0.03 %165 0.01 %
Residential real estate— %238 0.01 %
Consumer home equity80 0.01 %671 0.06 %
Total$4,355 0.02 %$1,074 0.01 %
The following tables describe the financial effect of the modifications made during the periods indicated to borrowers experiencing financial difficulty. Loans that were modified in more than one manner are included in each modification type corresponding to the types of modifications performed.
Three Months Ended March 31, 2025
Loan TypeFinancial Effect (1)
Interest Rate Reduction
Business banking
Reduced contractual interest rate of one loan from 7.8% to 6.0%.
Consumer home equity
Reduced contractual interest rate of one loan from 7.0% to 5.0%.
Other-than-Insignificant Delay in Repayment
Business banking
Deferred a weighted average of 7 payments. For principal and interest deferrals, the loans were re-amortized over an extended payment period resulting in reduced monthly payment amounts for the borrowers. For interest-only deferrals, interest accrued at the time of the modification was added to the end of the loan life.
Term Extension
Commercial and industrial
Added 1.1 years to the life of one loan, which reduced the monthly payment amount for the borrower.
Business banking
Added a weighted-average 8 months to the life of loans, which reduced monthly payment amounts for the borrowers.
(1)Loans that were modified in more than one manner are included in each modification type corresponding to the type of modifications performed.
Three Months Ended March 31, 2024
Loan TypeFinancial Effect (1)
Interest Rate Reduction
Consumer home equity
Reduced weighted-average contractual interest rate from 8.0% to 4.4%.
Other-than-Insignificant Delay in Repayment
Consumer home equity
Deferred a weighted average of 7 principal and interest payments which were added to the end of the loan life.
Term Extension
Business banking
Added a weighted-average 1.6 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Residential real estate
Added a weighted-average 2.0 years to the life of loans, which reduced monthly payment amounts for the borrowers.
(1)Loans that were modified in more than one manner are included in each modification type corresponding to the type of modifications performed.
As of March 31, 2025, no loans to borrowers experiencing financial difficulty modified during the prior twelve months had a payment default during the three months ended March 31, 2025. As of March 31, 2024, no loans to borrowers experiencing financial difficulty modified during the prior twelve months had a payment default during the three months ended March 31, 2024.
Management closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table shows the age analysis of past due loans to borrowers experiencing financial difficulty that were modified during the prior twelve months as of March 31, 2025:
As of March 31, 2025
30-59
Days Past
Due
60-89
Days Past
Due
90 or More
Days Past
Due
Total Past
Due
CurrentTotal
(In thousands)
Commercial and industrial$— $— $— $— $3,795 $3,795 
Commercial real estate— — — — 9,981 9,981 
Business banking53 — — 53 1,209 1,262 
Residential real estate450 115 — 565 745 1,310 
Consumer home equity— — 1,663 1,664 
Total$504 $115 $— $619 $17,393 $18,012 
The following table shows the age analysis of past due loans to borrowers experiencing financial difficulty that were modified during the prior twelve months as of March 31, 2024:
As of March 31, 2024
30-59
Days Past
Due
60-89
Days Past
Due
90 or More
Days Past
Due
Total Past
Due
CurrentTotal
(In thousands)
Commercial real estate$— $— $— $— $10,506 $10,506 
Business banking34 — — 34 700 734 
Residential real estate774 — 36 810 2,778 3,588 
Consumer home equity— — 400 400 2,527 2,927 
Total$808 $— $436 $1,244 $16,511 $17,755 
As of March 31, 2025, there were no additional commitment to lend to borrowers experiencing financial difficulty and which was modified during the three months ended March 31, 2025 in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant delay in repayment, or a term extension. As of December 31, 2024, there was one additional commitment to lend amounting to $0.3 million to borrowers experiencing financial difficulty and which were
modified during year ended December 31, 2024 in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant delay in repayment, or a term extension.
Loan Participations
The Company occasionally purchases commercial loan participations or participates in syndications through the SNC Program. These participations meet the same underwriting, credit and portfolio management standards as the Company’s other loans and are applied against the same criteria to determine the allowance for loan losses as other loans.
The following table summarizes the Company’s loan participations:
As of and for the Three Months Ended March 31, 2025As of and for the Year Ended December 31, 2024
BalanceNon-performing
Loan Rate
(%)
Gross
Charge-offs
BalanceNon-performing
Loan Rate
(%)
Gross
Charge-offs
(Dollars in thousands)
Commercial and industrial$1,090,187 — %$— $1,031,237 0.00 %$— 
Commercial real estate946,567 3.46 %3,492 944,371 3.87 %10,290 
Commercial construction145,851 — %— 159,237 0.00 %— 
Business banking1,069 — %15 1,612 0.00 %— 
Total loan participations$2,183,674 1.50 %$3,507 $2,136,457 1.71 %$10,290