XML 95 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
BALANCE SHEETS
As of December 31,
20242023
(In thousands)
Assets
Cash and cash equivalents(1)
$186,589 $118,256 
Goodwill and other intangibles, net744 744 
Deferred income taxes, net2,455 6,763 
Investment in subsidiaries3,418,356 2,842,099 
Other assets5,246 8,202 
Total assets$3,613,390 $2,976,064 
Liabilities and shareholders’ equity
Other liabilities$1,423 $1,209 
Total liabilities1,423 1,209 
Shareholders’ equity3,611,967 2,974,855 
Total liabilities and shareholders’ equity$3,613,390 $2,976,064 
(1)Includes $185.0 million and $116.7 that is eliminated in consolidation as of December 31, 2024 and 2023, respectively.
Schedule of Condensed Income Statement
STATEMENTS OF INCOME
For the Year Ended December 31,
202420232022
(In thousands)
Income
Interest income$142 $130 $15 
Other9,291 — — 
Total income9,433 130 15 
Expenses
Professional services5,877 4,937 899 
Other4,170 3,706 3,070 
Total expenses10,047 8,643 3,969 
Loss before income taxes and equity in undistributed income of subsidiaries(614)(8,513)(3,954)
Income tax expense (benefit)973 (1,773)269 
Loss before equity in undistributed income of subsidiaries(1,587)(6,740)(4,223)
Equity in undistributed income of subsidiaries121,148 238,917 203,982 
Net income$119,561 $232,177 $199,759 
Schedule of Condensed Cash Flow Statement
STATEMENTS OF CASH FLOWS
For the Year Ended December 31,
202420232022
(In thousands)
Cash flows provided by operating activities
Net income$119,561 $232,177 $199,759 
Adjustments to reconcile net income to cash provided by operating activities
Equity in undistributed income of subsidiaries(121,148)(238,917)(203,982)
Share-based compensation19,269 16,513 10,507 
ESOP expense7,356 7,129 9,923 
Gain on sale of other equity investment(9,291)— — 
Change in:
Deferred income taxes, net4,308 6,419 4,792 
Other, net736 (4,115)(937)
Net cash provided by operating activities20,791 19,206 20,062 
Cash flows provided by investing activities
Return of investments in subsidiary128,000 40,000 240,000 
Contributions to other equity investments(405)(720)(788)
Proceeds from sale of other equity investment9,958 — — 
Net cash acquired in business combination21,154 — — 
Net cash provided by investing activities158,707 39,280 239,212 
Cash flows used in financing activities
Payments for shares repurchased under share repurchase plans(27,683)— (201,618)
Dividends declared and paid to common shareholders(82,541)(66,671)(65,886)
Stock issuance costs(941)— — 
Net cash used in financing activities(111,165)(66,671)(267,504)
Net increase (decrease) in cash and cash equivalents68,333 (8,185)(8,230)
Cash and cash equivalents at beginning of year118,256 126,441 134,671 
Cash and cash equivalents at end of year$186,589 $118,256 $126,441