XML 84 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Company's Tax Provision and Applicable Tax Rates
The following table sets forth information regarding the Company’s tax provision and applicable tax rates for the periods indicated:
For the Year Ended December 31,
202420232022
(Dollars in thousands)
Combined federal and state income tax provisions$36,205 $(63,309)$51,719 
Effective income tax rates23.2 %50.2 %21.7 %
The provision for income taxes is comprised of the following components:
For the Year Ended December 31,
202420232022
(In thousands)
Current tax expense (benefit):
Federal$2,088 $(39,710)$36,436 
State(1,942)(5,332)10,021 
Total current tax expense (benefit)146 (45,042)46,457 
Deferred tax expense (benefit):
Federal19,204 1,219 (1,028)
State16,855 (19,486)6,290 
Total deferred tax expense (benefit)36,059 (18,267)5,262 
Total income tax expense (benefit)$36,205 $(63,309)$51,719 
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the U.S. federal statutory rate to the Company’s effective income tax rate is detailed below:
For the Year Ended December 31,
202420232022
(Dollars in thousands)
Income tax expense (benefit) at statutory rate$32,711 21.00 %$(26,458)21.00 %$50,029 21.00 %
Increase (decrease) resulting from:
State income tax, net of federal tax benefit (1)11,781 7.56 %(19,606)15.56 %12,885 5.41 %
Valuation allowance2,781 1.79 %— — %(700)(0.29)%
Amortization of qualified low-income housing investments16,452 10.56 %9,577(7.60)%7,503 3.15 %
Tax credits(16,456)(10.56)%(9,183)7.29 %(7,300)(3.06)%
Tax-exempt income(14,911)(9.57)%(14,161)11.24 %(10,298)(4.32)%
162(m) remuneration of services2,423 1.56 %1,684(1.34)%1,446 0.61 %
Other, net1,424 0.91 %(5,162)4.10 %(1,846)(0.77)%
Actual income tax expense (benefit)$36,205 23.24 %$(63,309)50.25 %$51,719 21.71 %
(1)Includes state tax benefit associated with MSSC liquidation of $23.7 million for the year ended December 31, 2023 described above.
Schedule of Deferred Tax Assets and Liabilities
Significant components of the Company’s deferred tax assets and deferred tax liabilities are presented below:
As of December 31,
20242023
(In thousands)
Deferred tax assets:
Unrealized loss on available for sale securities$194,324 $193,134 
Allowance for loan losses69,531 45,189 
Cash flow hedges10,347 12,302 
Leases22,946 15,664 
Charitable contribution limitation carryover5,214 4,844 
Investment losses5,843 7,339 
Accrued expenses9,952 10,042 
Fixed assets659 4,142 
Loan basis difference fair value adjustments75,301 3,455 
Tax attribute and NOL carryover24,120 — 
Other1,195 2,061 
Total deferred tax assets before valuation allowance419,432 298,172 
Valuation allowance(2,781)— 
Total deferred tax assets net of valuation allowance416,651 298,172 
Deferred tax liabilities:
Amortization of intangibles44,736 9,660 
Lease obligation19,199 14,284 
Partnerships3,417 1,971 
Trading securities5,203 3,405 
Employee benefits11,102 824 
Other866 1,843 
Total deferred tax liabilities84,523 31,987 
Net deferred income tax assets$332,128 $266,185 
Schedule of Unrecognized Tax Benefits Roll Forward
The following table presents a reconciliation of the beginning and ending amount of unrecognized tax benefits for the periods indicated:
For the Years Ended December 31,
202420232022
(In thousands)
Beginning$3,503 $5,782 $7,923 
Additions based on tax positions related to the current year— — — 
Additions for tax positions of prior years— — — 
Reductions related to settlements with taxing authorities— — — 
Reductions as a result of a lapse of the applicable statute of limitations(1,939)(2,279)(2,141)
Ending$1,564 $3,503 $5,782