XML 79 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Other Intangible Assets
As of December 31,
20242023
(In thousands)
Balances not subject to amortization
Goodwill$914,957 $557,635 
Balances subject to amortization
Core deposit intangibles111,296 8,570 
Customer list intangible22,841 — 
Trade name intangible1,064 — 
Total balances subject to amortization135,201 8,570 
Total goodwill and other intangible assets (1)$1,050,158 $566,205 
(1)The increase in goodwill and other intangible assets from December 31, 2023 to December 31, 2024 was due to goodwill and other intangible assets recorded during the third quarter of 2024 in connection with the merger. The Company identified acquired intangible assets related to core deposits (e.g., core deposit intangible) and Cambridge Trust Wealth Management, which included a customer list intangible and trade name intangible. Refer to Note 3, Mergers and Acquisitions for further information regarding the Company’s merger with Cambridge.
Schedule of Goodwill Carrying Value
The changes in the carrying value of goodwill for the periods indicated were as follows:
For the Years Ended December 31,
20242023
(In thousands)
Balance at beginning of year$557,635 $557,635 
Goodwill recorded during the year357,322 — 
Balance at end of year$914,957 $557,635 
Schedule of Carrying Amount and Accumulated Amortization of Other Intangible Assets
The following table sets forth the carrying amount of the Company’s other intangible assets, net of accumulated amortization, as of the dates indicated below:
As of December 31,
20242023
Gross Carrying AmountAccumulated AmortizationNet
Carrying
Amount
Gross Carrying AmountAccumulated AmortizationNet
Carrying
Amount
(In thousands)
Core deposit intangible$126,633 $(15,337)$111,296 $11,633 $(3,063)$8,570 
Customer list intangible25,000 (2,159)22,841 — — — 
Trade name intangible1,200 (136)1,064 — — — 
Total$152,833 $(17,632)$135,201 $11,633 $(3,063)$8,570 
Schedule of Amortization Expense
The estimated amortization expense for the remaining useful life of the Company’s other intangible assets is as follows:
Year(In thousands)
2025$31,231 
202629,464 
202722,219 
202816,175 
202913,454 
Thereafter22,658 
Total amortization expense$135,201