XML 74 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Mergers and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of merger from Cambridge:
Net Assets Acquired at Fair Value
(In thousands)
Assets
Cash and due from banks$20,008 
Short-term investments4,877 
Investment securities883,021 
Loans3,650,600 
Allowance for loan losses(55,830)
FHLB stock27,255 
Premises and equipment23,417 
Bank owned life insurance35,676 
Goodwill357,322 
Intangible assets141,200 
Deferred income taxes, net107,989 
Other assets134,608 
Total assets acquired5,330,143 
Liabilities
Deposits (1)
3,873,717 
FHLB advances (2)
782,000 
Escrow deposits of borrowers3,633 
Other liabilities90,200 
Total liabilities assumed4,749,550 
Purchase price$580,593 
(1)Includes certificates of deposit, at fair value, of $418.7 million.
(2)The FHLB advances assumed were overnight borrowings which matured immediately following the completion of the merger and therefore were not adjusted to fair value.
Schedule of Difference Between the Purchase Price and Par Value of PCD Loans
The following is a reconciliation of the difference between the purchase price and par value of PCD loans acquired in the merger:
As of July 12, 2024
(In thousands)
Gross amortized cost basis at July 12, 2024$356,148 
Allowance for loan losses on PCD loans(55,830)
Interest and liquidity discount(26,019)
Purchase price of PCD loans (at fair value)$274,299 
Schedule of Merger and Acquisition Expenses These merger and acquisition expenses were included in the following line items of the Consolidated Statements of Income:
For the Years Ended December 31,
20242023
(In thousands)
Salaries and employee benefits$14,719 $
Office occupancy and equipment4,583 
Data processing4,919 1,357 
Professional services7,320 4,080 
Marketing70 — 
Other noninterest expense5,053 51 
$36,664 $5,495 
Schedule of Business Acquisition, Pro Forma Information As a result, actual amounts would have differed from the unaudited pro forma information presented.
Unaudited Pro Forma Financial Information for the Years Ended December 31,
20242023
(In thousands)
Net interest income$681,467 $722,380 
Net income (loss)126,158 (4,342)