XML 183 R152.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parents Company Financial Statements - Schedule of Cash Flows Statement (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities      
Net income $ 119,561 $ 232,177 $ 199,759
Adjustments to reconcile net income to net cash provided by operating activities      
Share-based compensation 19,269 16,047 10,507
ESOP expense 7,356 7,129 9,923
Gain on sale of other equity investment (9,291) 0 0
Net cash provided by operating activities 283,836 261,692 229,942
Investing activities      
Contributions to other equity investments (1,005) (720) (788)
Proceeds from sale of other equity investment 9,958 0 0
Net cash acquired in business combination 24,879 0 0
Net cash provided by (used in) investing activities 1,059,397 2,400,265 (1,076,655)
Financing activities      
Payments for shares repurchased under share repurchase plans (27,683) 0 (201,618)
Stock issuance costs (941) 0 0
Net cash used in financing activities (1,029,429) (2,138,386) (215,574)
Net increase (decrease) in cash, cash equivalents, and restricted cash 313,804 523,571 (1,062,287)
Cash, cash equivalents, and restricted cash at beginning of period 693,076 169,505 1,231,792
Cash, cash equivalents, and restricted cash at end of period 1,006,880 693,076 169,505
Parent      
Operating activities      
Net income 119,561 232,177 199,759
Adjustments to reconcile net income to net cash provided by operating activities      
Equity in undistributed income of subsidiaries (121,148) (238,917) (203,982)
Share-based compensation 19,269 16,513 10,507
ESOP expense 7,356 7,129 9,923
Gain on sale of other equity investment (9,291) 0 0
Deferred income taxes, net 4,308 6,419 4,792
Other, net 736 (4,115) (937)
Net cash provided by operating activities 20,791 19,206 20,062
Investing activities      
Return of investments in subsidiary 128,000 40,000 240,000
Contributions to other equity investments (405) (720) (788)
Proceeds from sale of other equity investment 9,958 0 0
Net cash acquired in business combination 21,154 0 0
Net cash provided by (used in) investing activities 158,707 39,280 239,212
Financing activities      
Payments for shares repurchased under share repurchase plans (27,683) 0 (201,618)
Dividends declared and paid to common shareholders (82,541) (66,671) (65,886)
Stock issuance costs (941) 0 0
Net cash used in financing activities (111,165) (66,671) (267,504)
Net increase (decrease) in cash, cash equivalents, and restricted cash 68,333 (8,185) (8,230)
Cash, cash equivalents, and restricted cash at beginning of period 118,256 126,441 134,671
Cash, cash equivalents, and restricted cash at end of period $ 186,589 $ 118,256 $ 126,441