XML 176 R145.htm IDEA: XBRL DOCUMENT v3.25.0.1
Other Comprehensive Income - Schedule of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pre Tax Amount      
Total other comprehensive income (loss) $ 30,054 $ 404,700 $ (1,119,774)
Tax (Expense) Benefit      
Total other comprehensive income (loss) (6,031) (89,860) 253,278
After Tax Amount      
Before reclassifications (23,742) 33,908 (869,941)
Less: reclassification adjustments (47,765) (280,932) (3,445)
Total other comprehensive income (loss) 24,023 314,840 (866,496)
Accretion of gains from terminated interest rate swaps 0 (46) (10,193)
Total realized gain, net of tax   41,200  
Balance of gain after amortization, net of tax     100
Change in fair value of securities available for sale      
Pre Tax Amount      
Before reclassifications (19,461) 47,104 (1,061,859)
Less: reclassification adjustments (16,798) (333,170) (3,157)
Total other comprehensive income (loss) (2,663) 380,274 (1,058,702)
Tax (Expense) Benefit      
Before reclassifications 7,684 (9,731) 238,005
Less: reclassification adjustments 4,653 74,630 873
Total other comprehensive income (loss) 3,031 (84,361) 237,132
After Tax Amount      
Before reclassifications (11,777) 37,373 (823,854)
Less: reclassification adjustments (12,145) (258,540) (2,284)
Total other comprehensive income (loss) 368 295,913 (821,570)
Unrealized losses on cash flow hedges:      
Pre Tax Amount      
Before reclassifications (45,096) (24,855) (69,010)
Less: reclassification adjustments (52,151) (48,795) 9,580
Total other comprehensive income (loss) 7,055 23,940 (78,590)
Tax (Expense) Benefit      
Before reclassifications 12,492 8,165 18,377
Less: reclassification adjustments 14,446 13,517 (2,693)
Total other comprehensive income (loss) (1,954) (5,352) 21,070
After Tax Amount      
Before reclassifications (32,604) (16,690) (50,633)
Less: reclassification adjustments (37,705) (35,278) 6,887
Total other comprehensive income (loss) 5,101 18,588 (57,520)
Defined Benefit Pension Plans      
Pre Tax Amount      
Total other comprehensive income (loss) 25,662 486 17,518
Tax (Expense) Benefit      
Total other comprehensive income (loss) (7,108) (147) (4,924)
After Tax Amount      
Before reclassifications 20,639 13,225 4,546
Less: reclassification adjustments 2,085 12,886 (8,048)
Total other comprehensive income (loss) 18,554 339 12,594
Change in actuarial net loss      
Pre Tax Amount      
Before reclassifications 28,546 19,742 6,323
Tax (Expense) Benefit      
Before reclassifications (7,907) (5,547) (1,777)
After Tax Amount      
Before reclassifications 20,639 14,195 4,546
BEP and Defined Benefit Plan amendments - accelerated vesting      
Pre Tax Amount      
Before reclassifications   (1,351)  
Tax (Expense) Benefit      
Before reclassifications   381  
After Tax Amount      
Before reclassifications   (970)  
Less: amortization of actuarial net loss      
Pre Tax Amount      
Less: reclassification adjustments (7,098) (9,563) (11,032)
Tax (Expense) Benefit      
Less: reclassification adjustments 1,966 2,693 3,101
After Tax Amount      
Less: reclassification adjustments (5,132) (6,870) (7,931)
Less: BEP and Defined Benefit Plan curtailment gain      
Pre Tax Amount      
Less: reclassification adjustments   15,908  
Tax (Expense) Benefit      
Less: reclassification adjustments   (4,490)  
After Tax Amount      
Less: reclassification adjustments   11,418  
Less: Defined Benefit Plan settlement loss      
Pre Tax Amount      
Less: reclassification adjustments 29   (12,045)
Tax (Expense) Benefit      
Less: reclassification adjustments (8)   3,386
After Tax Amount      
Less: reclassification adjustments 21   (8,659)
Less: net accretion of prior service credit      
Pre Tax Amount      
Less: reclassification adjustments 9,953 11,560 11,882
Tax (Expense) Benefit      
Less: reclassification adjustments (2,757) (3,222) (3,340)
After Tax Amount      
Less: reclassification adjustments $ 7,196 8,338 8,542
Interest rate swaps      
After Tax Amount      
Accretion of gains from terminated interest rate swaps   $ 100 $ 7,300