XML 25 R12.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Loans and Allowance for Credit Losses Loans and Allowance for Credit Losses
Loans
The following table provides a summary of the Company’s loan portfolio as of the dates indicated:
March 31, 2024December 31, 2023
(In thousands)
Commercial and industrial$3,084,580 $3,034,068 
Commercial real estate5,519,505 5,457,349 
Commercial construction388,024 386,999 
Business banking1,100,637 1,085,763 
Residential real estate2,544,462 2,565,485 
Consumer home equity1,217,141 1,208,231 
Other consumer234,398 235,533 
Gross loans before unamortized premiums, unearned discounts and deferred fees14,088,747 13,973,428 
Allowance for loan losses (1)(149,190)(148,993)
Unamortized premiums, net of unearned discounts and deferred fees, net of costs(32,947)(25,068)
Loans after the allowance for loan losses, unamortized premiums, unearned discounts and deferred fees and costs$13,906,610 $13,799,367 
(1)The balance of accrued interest receivable excluded from amortized cost and the calculation of the allowance for loan losses amounted to $54.2 million and $53.9 million as of March 31, 2024 and December 31, 2023, respectively, and is included within other assets on the Consolidated Balance Sheets.
There are no other loan categories that exceed 10% of total loans not already reflected in the preceding table.
The Company’s lending activities are conducted principally in the New England area with the exception of its Shared National Credit Program (“SNC Program”) portfolio and certain purchased loans. The Company participates in the SNC Program in an effort to improve its industry and geographical diversification The SNC Program portfolio is included in the Company’s commercial and industrial, commercial real estate, and commercial construction portfolios. The SNC Program portfolio is defined as loan syndications with exposure over $100 million and with three or more lenders participating.
Most loans originated by the Company are either collateralized by real estate or other assets or guaranteed by federal and local governmental authorities. The ability and willingness of the single-family residential and consumer borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the borrowers’ geographic areas and real estate values. The ability and willingness of commercial real estate, commercial and industrial, and construction loan borrowers to honor their repayment commitments is generally dependent on the health of the real estate economy in the borrowers’ geographic areas and the general economy.
Loans Pledged as Collateral
The carrying value of loans pledged to secure advances from the Federal Home Loan Bank (“FHLB”) of Boston (“FHLBB”) were $4.4 billion and $4.6 billion at March 31, 2024 and December 31, 2023, respectively. The balance of funds borrowed from the FHLBB were $17.6 million and $17.7 million at March 31, 2024 and December 31, 2023, respectively.
The carrying value of loans pledged to secure advances from the Federal Reserve Bank (“FRB”) were $1.1 billion at both March 31, 2024 and December 31, 2023, respectively. There were no funds borrowed from the FRB outstanding at March 31, 2024 or December 31, 2023.
Serviced Loans
At March 31, 2024 and December 31, 2023, mortgage loans partially or wholly-owned by others and serviced by the Company amounted to approximately $76.2 million and $77.2 million, respectively.
Purchased Loans
The Company began purchasing residential real estate mortgage loans during the third quarter of 2022 and ceased such purchases in the first quarter of 2023. Loans purchased were subject to the same underwriting criteria as those loans originated directly by the Company. During the three months ended March 31, 2024, the Company did not purchase any residential real estate mortgage loans. The Company purchased $32.0 million of residential real estate mortgage loans during
the three months ended March 31, 2023. As of March 31, 2024 and December 31, 2023, the amortized cost balance of loans purchased was $381.2 million and $385.5 million, respectively.
Allowance for Loan Losses
The allowance for loan losses is established to provide for management’s estimate of expected lifetime credit losses on loans measured at amortized cost at the balance sheet date through a provision for loan losses charged to net income. Charge-offs, net of recoveries, are charged directly to the allowance for loan losses. Commercial and residential loans are charged-off in the period in which they are deemed uncollectible. Delinquent loans in these product types are subject to ongoing review and analysis to determine if a charge-off in the current period is appropriate. For consumer loans, policies and procedures exist that require charge-off consideration upon a certain triggering event depending on the product type.
The following tables summarize the changes in the allowance for loan losses by loan category for the periods indicated:
For the Three Months Ended March 31, 2024
Commercial
and
Industrial
Commercial
Real Estate
Commercial
Construction
Business
Banking
Residential
Real Estate
Consumer
Home
Equity
Other
Consumer
Total
(In thousands)
Allowance for loan losses:
Beginning balance$26,959 $65,475 $6,666 $14,913 $25,954 $5,595 $3,431 $148,993 
Charge-offs— (7,250)— (102)(10)(2)(651)(8,015)
Recoveries25 132 — 410 31 — 163 761 
Provision (release)1,879 6,272 (462)(590)(40)91 301 7,451 
Ending balance$28,863 $64,629 $6,204 $14,631 $25,935 $5,684 $3,244 $149,190 
For the Three Months Ended March 31, 2023
Commercial
and
Industrial
Commercial
Real Estate
Commercial
Construction
Business
Banking
Residential
Real Estate
Consumer
Home Equity
Other
Consumer
Total
(In thousands)
Allowance for loan losses:
Beginning balance$26,859 $54,730 $7,085 $16,189 $28,129 $6,454 $2,765 $142,211 
Cumulative effect of change in accounting principle (1)47 — — (140)(849)(201)— (1,143)
Charge-offs— — — (343)— (7)(561)(911)
Recoveries139 — 481 15 116 756 
Provision (release)(116)459 493 (1,102)(165)(65)521 25 
Ending balance$26,929 $55,193 $7,578 $15,085 $27,130 $6,182 $2,841 $140,938 
(1)Represents the adjustment needed to reflect the cumulative day one impact pursuant to the Company’s adoption of ASU 2022-02 (i.e., cumulative effect adjustment related to the adoption of ASU 2022-02 as of January 1, 2023). The adjustment represents a $1.1 million decrease to the allowance attributable to the change in accounting methodology for estimating the allowance for loan losses resulting from the Company’s adoption of the standard.
The Company recorded provisions for allowance for loan losses of $7.5 million and less than $0.1 million for the three months ended March 31, 2024 and 2023, respectively. Management determined a provision to be necessary for the three months ended March 31, 2024 primarily due to a $7.3 million partial charge-off of a commercial real estate loan collateralized by a property in the office risk segment which transitioned to non-accrual status during the three months ended March 31, 2024 and had not been previously reserved for on a specific reserve basis.
Reserve for Unfunded Commitments
Management evaluates the need for a reserve on unfunded lending commitments in a manner consistent with loans held for investment. As of March 31, 2024 and December 31, 2023, the Company’s reserve for unfunded lending commitments was $12.1 million and $14.1 million, respectively, which is recorded within other liabilities in the Company's Consolidated Balance Sheets. The Company’s adoption of ASU 2022-02 on January 1, 2023 did not impact the reserve for unfunded lending commitments.
Portfolio Segmentation
Management uses a methodology to systematically estimate the amount of expected losses in each segment of loans in the Company’s portfolio. Commercial and industrial business banking, investment commercial real estate, and commercial and industrial loans are evaluated based upon loan-level risk characteristics, historical losses and other factors which form the basis for estimating expected losses. Other portfolios, including owner occupied commercial real estate (which includes business banking owner occupied commercial real estate), commercial construction, residential mortgages, home equity and consumer loans, are analyzed as groups taking into account delinquency ratios, and the Company’s and peer banks’ historical loss experience. For the purposes of estimating the allowance for loan losses, management segregates the loan portfolio into loan categories that share similar risk characteristics such as the purpose of the loan, repayment source, and collateral. These characteristics are considered when determining the appropriate level of the allowance for each category. Some examples of these risk characteristics unique to each loan category include:
Commercial Lending
Commercial and industrial: The primary risk associated with commercial and industrial loans is the ability of borrowers to achieve business results consistent with those projected at origination. Collateral frequently consists of a first lien position on business assets including, but not limited to, accounts receivable, inventory, aircraft and equipment. The primary repayment source is operating cash flow and, secondarily, the liquidation of assets. Under its lending guidelines, the Company generally requires a corporate or personal guarantee from individuals that hold material ownership in the borrowing entity when the loan-to-value of a commercial and industrial loan is in excess of a specified threshold.
Commercial real estate: Collateral values are established by independent third-party appraisals and evaluations. Primary repayment sources include operating income generated by the real estate, permanent debt refinancing, sale of the real estate and, secondarily, liquidation of the collateral. Under its lending guidelines, the Company generally requires a corporate or personal guarantee from individuals that hold material ownership in the borrowing entity when the loan-to-value of a commercial real estate loan is in excess of a specified threshold.
Commercial construction: These loans are generally considered to present a higher degree of risk than other real estate loans and may be affected by a variety of factors, such as adverse changes in interest rates and the borrower’s ability to control costs and adhere to time schedules. Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the completed project. Construction loan repayment is substantially dependent on the ability of the borrower to complete the project and obtain permanent financing.
Business banking: These loans are typically secured by all business assets or commercial real estate. Business banking originations include traditionally underwritten loans as well as partially automated scored loans. Business banking scored loans are determined by utilizing the Company’s proprietary decision matrix that has a number of quantitative factors including, but not limited to, a guarantor’s credit score, industry risk, and time in business. The Company also engages in Small Business Association (“SBA”) lending. The SBA guarantees reduce the Company’s loss due to default and are considered a credit enhancement to the loan structure.
Residential Lending
These loans are made to borrowers who demonstrate the ability to repay principal and interest on a monthly basis. Underwriting considerations include, among others, income sources and their reliability, willingness to repay as evidenced by credit repayment history, financial resources (including cash reserves) and the value of the collateral. The Company maintains policy standards for minimum credit score and cash reserves and maximum loan-to-value consistent with a “prime” portfolio. Collateral consists of mortgage liens on 1-4 family residential dwellings. The policy standards applied to loans originated by the Company are the same as those applied to purchased loans. The Company does not originate or purchase sub-prime or other high-risk loans. Residential loans are originated either for sale to investors or retained in the Company’s loan portfolio. Decisions about whether to sell or retain residential loans are made based on the interest rate characteristics, pricing for loans in the secondary mortgage market, competitive factors and the Company’s liquidity and capital needs.
Consumer Lending
Consumer home equity: Home equity lines of credit are granted for ten years with monthly interest-only repayment requirements. Full principal repayment is required at the end of the ten-year draw period. Home equity loans are term loans that require the monthly payment of principal and interest such that the loan will be fully amortized at maturity. Underwriting considerations are materially consistent with those utilized in residential real estate. Collateral consists of a senior or subordinate lien on owner-occupied residential property.
Other consumer: The Company’s policy and underwriting in this category, which is comprised primarily of home improvement, automobile and aircraft loans, include the following factors, among others: income sources and reliability, credit histories, term of repayment, and collateral value, as applicable. These are typically granted on an unsecured basis, with the exception of aircraft and automobile loans.
Credit Quality
Commercial Lending Credit Quality
The credit quality of the Company’s commercial loan portfolio is actively monitored and supported by a comprehensive credit approval process and all large dollar transactions are sent for approval to a committee of seasoned business line and credit professionals. The Company maintains an independent credit risk review function that reports directly to the Risk Management Committee of the Board of Directors. Credits that demonstrate significant deterioration in credit quality are transferred to a specialized group of experienced officers for individual attention.
The Company monitors credit quality indicators and utilizes portfolio scorecards to assess the risk of its commercial portfolio. Specifically, the Company utilizes a 15-point credit risk-rating system to manage risk and identify potential problem loans. Under this point system, risk-rating assignments are based upon a number of quantitative and qualitative factors that are under continual review. Factors include cash flow, collateral coverage, liquidity, leverage, position within the industry, internal controls and management, financial reporting, and other considerations. Commercial loan risk ratings are (re)evaluated for each loan at least once-per-year. The risk-rating categories under the credit risk-rating system are defined as follows:
0 Risk Rating - Unrated
Certain segments of the portfolios are not rated. These segments include aircraft loans, business banking scored loan products, and other commercial loans managed by exception. Loans within this unrated loan segment are monitored by delinquency status; and for lines of credit greater than $100,000 in exposure, an annual review is conducted which includes the review of the business score and loan and deposit account performance. The Company supplements performance data with current business credit scores for the business banking portfolio on a quarterly basis. Unrated commercial and business banking loans are generally restricted to commercial exposure of less than $1.5 million. Loans included in this category generally are not required to provide regular financial reporting or regular covenant monitoring.
For purposes of estimating the allowance for loan losses, unrated loans are considered in the same manner as “Pass” rated loans. Unrated loans are included with “Pass” rated loans for disclosure purposes.
1-10 Risk Rating – Pass
Loans with a risk rating of 1-10 are classified as “Pass” and are comprised of loans that range from “substantially risk free” which indicates borrowers of unquestioned credit standing, well-established national companies with a very strong financial condition, and loans fully secured by policy conforming cash levels, through “low pass” which indicates acceptable rated loans that may be experiencing weak cash flow, impending lease rollover or minor liquidity concerns.
11 Risk Rating – Special Mention (Potential Weakness)
Loans to borrowers in this category exhibit potential weaknesses or downward trends deserving management’s close attention. While potentially weak, no loss of principal or interest is envisioned. Included in this category are borrowers who are performing as agreed, are weak when compared to industry standards, may be experiencing an interim loss and may be in declining industries. An element of asset quality, financial flexibility or management is below average. The Company does not consider borrowers within this category as new business prospects. Borrowers rated special mention may find it difficult to obtain alternative financing from traditional bank sources.
12 Risk Rating – Substandard (Well-Defined Weakness)
Loans with a risk-rating of 12 exhibit well-defined weaknesses that, if not corrected, may jeopardize the orderly liquidation of the debt. A loan is classified as substandard if it is inadequately protected by the repayment capacity of the obligor or by the collateral pledged. Specifically, repayment under market rates and terms, or by the requirements under the existing loan documents, is in jeopardy, but no loss of principal or interest is envisioned. There is a possibility that a partial loss of principal and/or interest will occur in the future if the deficiencies are not corrected. Loss potential, while existing in the aggregate portfolio of substandard assets, does not have to exist in individual assets classified as substandard. Non-accrual is possible, but not mandatory, in this class.
13 Risk Rating – Doubtful (Loss Probable)
Loans classified as doubtful have comparable weaknesses as found in the loans classified as substandard, with the added provision that such weaknesses make collection of the debt in full (based on currently existing facts, conditions and values) highly questionable and improbable. Serious problems exist such that a partial loss of principal is likely. The probability of loss exists, but because of reasonably specific pending factors that may work to strengthen the credit, estimated losses are deferred until a more exact status can be determined. Specific reserves will be the amount identified after specific review. Non-accrual is mandatory in this class.
14 Risk Rating – Loss
Loans to borrowers in this category are deemed incapable of repayment. Loans to such borrowers are considered uncollectible and of such little value that continuance as active assets of the Company is not warranted. This classification does not mean that the loans have no recovery or salvage value, but rather, it is not practical or desirable to defer writing off these assets even though partial recovery may occur in the future. Loans in this category have a recorded investment of $0 at the time of the downgrade.
Residential and Consumer Lending Credit Quality
For the Company’s residential and consumer portfolios, the quality of the loan is best indicated by the repayment performance of an individual borrower. Updated appraisals, broker opinions of value and other collateral valuation methods are employed in the residential and consumer portfolios, typically for credits that are deteriorating. Delinquency status is determined using payment performance, while accrual status may be determined using a combination of payment performance, expected borrower viability and collateral value. Delinquent consumer loans are handled by a team of seasoned collection specialists.
The following table details the amortized cost balances of the Company’s loan portfolios, presented by credit quality indicator and origination year as of March 31, 2024, and gross charge-offs for the three month period then ended:
20242023202220212020PriorRevolving LoansRevolving Loans Converted to Term Loans (1)Total
(In thousands)
Commercial and industrial
Pass$143,899 $421,800 $406,278 $316,717 $332,314 $754,805 $499,682 $502 $2,875,997 
Special Mention9,486 4,904 27,196 40,184 14,880 5,528 36,145 — 138,323 
Substandard— 18,383 11,587 1,753 387 2,591 21,711 — 56,412 
Doubtful— — — — — — — 
Loss— — — — — — — — — 
Total commercial and industrial153,385 445,087 445,061 358,654 347,581 762,932 557,538 502 3,070,740 
Current period gross charge-offs— — — — — — — — — 
Commercial real estate
Pass123,767 477,412 1,424,456 840,761 558,826 1,739,173 37,588 — 5,201,983 
Special Mention— 66,182 7,958 23,728 11,311 24,482 2,432 — 136,093 
Substandard8,376 19,662 12,537 6,737 2,325 83,352 8,003 — 140,992 
Doubtful— 10,506 — — — 26,806 — — 37,312 
Loss— — — — — — — — — 
Total commercial real estate132,143 573,762 1,444,951 871,226 572,462 1,873,813 48,023 — 5,516,380 
Current period gross charge-offs— — — — — 7,250 — — 7,250 
Commercial construction
Pass13,845 135,106 182,718 54,108 — — — — 385,777 
Special Mention— 455 — — — — — — 455 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total commercial construction13,845 135,561 182,718 54,108 — — — — 386,232 
Current period gross charge-offs— — — — — — — — — 
Business banking
Pass49,239 131,526 161,887 175,923 143,842 321,838 78,227 2,325 1,064,807 
Special Mention1,449 653 2,563 2,795 3,509 16,775 74 — 27,818 
Substandard— 499 580 2,712 2,086 4,633 21 570 11,101 
Doubtful131 — — — — 27 — — 158 
Loss— — — — — — — — — 
Total business banking50,819 132,678 165,030 181,430 149,437 343,273 78,322 2,895 1,103,884 
Current period gross charge-offs— — — — 100 — — 102 
Residential real estate
Current and accruing18,971 252,943 723,437 658,347 349,251 534,416 — — 2,537,365 
30-89 days past due and accruing— 762 2,947 2,965 2,790 6,715 — — 16,179 
Loans 90 days or more past due and still accruing— — — — — — — — — 
Non-accrual— 104 1,548 167 170 4,708 — — 6,697 
Total residential real estate18,971 253,809 727,932 661,479 352,211 545,839 — — 2,560,241 
Current period gross charge-offs— — — — — 10 — — 10 
Consumer home equity
Current and accruing2,112 28,609 81,312 8,879 4,725 88,814 987,234 3,431 1,205,116 
30-89 days past due and accruing— — 236 — — 847 4,418 37 5,538 
Loans 90 days or more past due and still accruing— — — — — — — — — 
Non-accrual— — 118 — — 1,669 7,411 70 9,268 
Total consumer home equity2,112 28,609 81,666 8,879 4,725 91,330 999,063 3,538 1,219,922 
Current period gross charge-offs— — — — — — — 
Other consumer
Current and accruing21,400 75,057 33,794 22,081 11,253 22,161 11,824 40 197,610 
30-89 days past due and accruing— 165 162 102 31 80 29 — 569 
Loans 90 days or more past due and still accruing— — — — — — — — — 
Non-accrual— 40 113 25 — 16 28 — 222 
Total other consumer21,400 75,262 34,069 22,208 11,284 22,257 11,881 40 198,401 
Current period gross charge-offs280 74 125 105 14 37 16 — 651 
Total$392,675 $1,644,768 $3,081,427 $2,157,984 $1,437,700 $3,639,444 $1,694,827 $6,975 $14,055,800 
(1)The amounts presented represent the amortized cost as of March 31, 2024 of revolving loans that were converted to term loans during the three months ended March 31, 2024.
The following table details the amortized cost balances of the Company’s loan portfolios, presented by credit quality indicator and origination year as of December 31, 2023:
20232022202120202019PriorRevolving LoansRevolving Loans Converted to Term Loans (1)Total
(In thousands)
Commercial and industrial
Pass$477,138 $442,896 $350,782 $341,243 $140,641 $641,342 $485,448 $3,255 $2,882,745 
Special Mention4,229 25,796 14,994 13,563 89 553 51,106 455 110,785 
Substandard1,534 11,995 1,775 405 — 2,581 7,803 — 26,093 
Doubtful— — — — — — — 
Loss— — — — — — — — — 
Total commercial and industrial482,901 480,687 367,551 355,211 140,730 644,484 544,357 3,710 3,019,631 
Commercial real estate
Pass498,590 1,435,893 855,014 573,370 516,689 1,291,189 47,581 2,556 5,220,882 
Special Mention15,200 7,990 — 736 2,281 34,803 — — 61,010 
Substandard19,738 12,589 15,237 3,938 33,413 48,978 8,006 — 141,899 
Doubtful10,615 — — — — 19,441 — — 30,056 
Loss— — — — — — — — — 
Total commercial real estate544,143 1,456,472 870,251 578,044 552,383 1,394,411 55,587 2,556 5,453,847 
Commercial construction
Pass133,463 151,957 96,147 — — — 2,614 — 384,181 
Special Mention456 — — — — — — — 456 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total commercial construction133,919 151,957 96,147 — — — 2,614 — 384,637 
Business banking
Pass139,237 165,247 182,606 146,180 110,638 229,636 73,054 3,996 1,050,594 
Special Mention1,474 2,553 1,009 4,294 4,692 11,479 23 27 25,551 
Substandard1,310 596 2,684 2,071 1,464 3,423 594 579 12,721 
Doubtful— — — — 507 220 — — 727 
Loss— — — — — — — — — 
Total business banking142,021 168,396 186,299 152,545 117,301 244,758 73,671 4,602 1,089,593 
Residential real estate
Current and accruing257,671 728,997 665,811 354,003 93,817 451,812 — — 2,552,111 
30-89 days past due and accruing750 6,615 2,437 2,112 1,496 8,219 — — 21,629 
Loans 90 days or more past due and still accruing— — — — — — — — — 
Non-accrual— 1,755 1,433 291 288 4,958 — — 8,725 
Total residential real estate258,421 737,367 669,681 356,406 95,601 464,989 — — 2,582,465 
Consumer home equity
Current and accruing30,393 84,065 9,151 4,899 4,166 80,687 970,882 9,472 1,193,715 
30-89 days past due and accruing148 483 — — — 558 7,509 223 8,921 
Loans 90 days or more past due and still accruing— — — — — — — — — 
Non-accrual— 66 — — — 1,466 6,770 230 8,532 
Total consumer home equity30,541 84,614 9,151 4,899 4,166 82,711 985,161 9,925 1,211,168 
Other consumer
Current and accruing93,659 36,601 23,962 12,427 11,367 14,609 13,353 85 206,063 
30-89 days past due and accruing170 271 153 25 12 92 40 — 763 
Loans 90 days or more past due and still accruing— — — — — — — — — 
Non-accrual50 61 25 14 34 — 193 
Total other consumer93,879 36,933 24,140 12,454 11,393 14,735 13,400 85 207,019 
Total$1,685,825 $3,116,426 $2,223,220 $1,459,559 $921,574 $2,846,088 $1,674,790 $20,878 $13,948,360 
(1)The amounts presented represent the amortized cost as of December 31, 2023 of revolving loans that were converted to term loans during the year ended December 31, 2023.
Asset Quality
The Company manages its loan portfolio with careful monitoring. As a general rule, loans more than 90 days past due with respect to principal and interest are classified as non-accrual loans. Exceptions may be made if management believes that collateral held by the Company is clearly sufficient and in full satisfaction of both principal and interest. The Company may also use discretion regarding other loans over 90 days delinquent if the loan is well secured and in the process of collection. Non-accrual loans and loans that are more than 90 days past due but still accruing interest are considered non-performing loans.
Non-accrual loans may be returned to an accrual status when principal and interest payments are no longer delinquent, and the risk characteristics of the loan have improved to the extent that there no longer exists a concern as to the collectability of principal and interest. Loans are considered past due based upon the number of days delinquent according to their contractual terms.
A loan is expected to remain on non-accrual status until it becomes current with respect to principal and interest, the loan is liquidated, or the loan is determined to be uncollectible and is charged-off against the allowance for loan losses.
The following tables show the age analysis of past due loans as of the dates indicated:
As of March 31, 2024
30-59
Days Past
Due
60-89
Days Past
Due
90 or More
Days Past
Due
Total Past
Due
CurrentTotal
Loans
(In thousands)
Commercial and industrial$300 $— $465 $765 $3,069,975 $3,070,740 
Commercial real estate— — — — 5,516,380 5,516,380 
Commercial construction— — — — 386,232 386,232 
Business banking3,788 1,083 2,296 7,167 1,096,717 1,103,884 
Residential real estate11,964 4,522 5,014 21,500 2,538,741 2,560,241 
Consumer home equity4,411 1,321 8,815 14,547 1,205,375 1,219,922 
Other consumer398 171 222 791 197,610 198,401 
Total$20,861 $7,097 $16,812 $44,770 $14,011,030 $14,055,800 
As of December 31, 2023
30-59
Days Past
Due
60-89
Days Past
Due
90 or More
Days Past
Due
Total Past
Due
CurrentTotal
Loans
(In thousands)
Commercial and industrial$3,316 $— $465 $3,781 $3,015,850 $3,019,631 
Commercial real estate— — — — 5,453,847 5,453,847 
Commercial construction— — — — 384,637 384,637 
Business banking3,455 1,647 1,202 6,304 1,083,289 1,089,593 
Residential real estate17,116 4,888 6,764 28,768 2,553,697 2,582,465 
Consumer home equity6,517 2,600 8,204 17,321 1,193,847 1,211,168 
Other consumer532 235 189 956 206,063 207,019 
Total$30,936 $9,370 $16,824 $57,130 $13,891,230 $13,948,360 
The following table presents information regarding non-accrual loans as of the dates indicated:
As of March 31, 2024As of December 31, 2023
Non-Accrual Loans With ACLNon-Accrual Loans Without ACL (1)Total Nonaccrual LoansNon-Accrual Loans With ACLNon-Accrual Loans Without ACL (1)Total Nonaccrual Loans
(In thousands)
Commercial and industrial$$465 $469 $$464 $468 
Commercial real estate21,646 15,667 37,313 13,969 16,087 30,056 
Commercial construction— — — — — — 
Business banking3,196 3,204 4,572 11 4,583 
Residential real estate6,697 — 6,697 8,725 — 8,725 
Consumer home equity9,268 — 9,268 8,532 — 8,532 
Other consumer222 — 222 193 — 193 
Total non-accrual loans$41,033 $16,140 $57,173 $35,995 $16,562 $52,557 
(1)The loans on non-accrual status and without an ACL as of both March 31, 2024 and December 31, 2023, were primarily comprised of collateral dependent loans for which the fair value of the underlying loan collateral exceeded the loan carrying value.
The amount of interest income recognized on non-accrual loans during the three months ended March 31, 2024 and 2023 was not significant. As of both March 31, 2024 and December 31, 2023, there were no loans greater than 90 days past due and still accruing.
It is the Company’s policy to reverse any accrued interest when a loan is put on non-accrual status and, generally, to record any payments received from a borrower related to a loan on non-accrual status as a reduction of the amortized cost basis of the loan. Accrued interest reversed against interest income for the three months ended March 31, 2024 and 2023 was not significant.
For collateral values for residential mortgage and home equity loans, the Company relies primarily upon third-party valuation information from certified appraisers and values are generally based upon recent appraisals of the underlying collateral, brokers’ opinions based upon recent sales of comparable properties, or estimated auction or liquidation values less estimated costs to sell. As of March 31, 2024 and December 31, 2023, the Company had collateral-dependent residential mortgage and home equity loans totaling $0.9 million and $0.8 million, respectively.
For collateral-dependent commercial loans, the amount of the allowance for loan losses is individually assessed based upon the fair value of the collateral. Various types of collateral are used, including real estate, inventory, equipment, accounts receivable, securities and cash, among others. For commercial real estate loans, the Company relies primarily upon third-party valuation information from certified appraisers and values are generally based upon recent appraisals of the underlying collateral, brokers’ opinions based upon recent sales of comparable properties, estimated equipment auction or liquidation values, income capitalization, or a combination of income capitalization and comparable sales. As of March 31, 2024 and December 31, 2023, the Company had collateral-dependent commercial loans totaling $37.8 million and $30.7 million, respectively.
Appraisals for all loan types are obtained at the time of loan origination as part of the loan approval process and are updated at the time of a loan modification and/or refinance and as considered necessary by management for impairment review purposes. In addition, appraisals are updated as required by regulatory pronouncements.
As of both March 31, 2024 and December 31, 2023, the Company had no residential real estate held in other real estate owned (“OREO”). As of March 31, 2024, there were four residential real estate loans, which had an aggregate balance of $0.4 million, collateralized by residential real estate property for which formal foreclosure proceedings were in-process. As of December 31, 2023, there were two residential real estate loans, which had an aggregate balance of $0.2 million, collateralized by residential real estate property for which formal foreclosure proceedings were in-process. As of both March 31, 2024 and December 31, 2023, there were three consumer home equity loans, which had an aggregate balance of $0.2 million, collateralized by residential real estate property for which formal foreclosure proceedings were in-process.
Loan Modifications to Borrowers Experiencing Financial Difficulty
The following table shows the amortized cost balance as of March 31, 2024 and 2023 of loans modified during the three month periods then ended to borrowers experiencing financial difficulty by the type of concession granted:
Three Months Ended March 31,
20242023
Amortized Cost Balance% of Total PortfolioAmortized Cost Balance% of Total Portfolio
(Dollars in thousands)
Interest Rate Reduction:
Business banking$— — %$47 0.00 %
Consumer home equity542 0.04 %813 0.07 %
Total interest rate reduction$542 0.00 %$860 0.01 %
Other-than-Insignificant Delay in Repayment:
Residential real estate— — %327 0.01 %
Consumer home equity— — %23 0.00 %
Total other-than-insignificant delay in repayment$— 0.00 %$350 0.00 %
Term Extension:
Business banking165 0.01 %— — %
Residential real estate238 0.01 %— — %
Total term extension$403 0.00 %$— — %
Combination—Interest Rate Reduction & Other-than-Insignificant Delay in Repayment:
Business banking$— — %$64 0.01 %
Consumer home equity129 0.01 %175 0.01 %
Total combination—interest rate reduction & other-than-insignificant delay in repayment$129 0.00 %$239 0.00 %
Combination—Interest Rate Reduction & Term Extension:
Business banking$— — %$460 0.04 %
Consumer home equity— — %220 0.02 %
Total combination—interest rate reduction & term extension$— — %$680 0.00 %
Combination—Term Extension & Other-than-Insignificant Delay in Repayment:
Business banking$— — %$29 0.00 %
Total combination—term extension & other-than-insignificant delay in repayment$— — %$29 0.00 %
Combination—Interest Rate Reduction, Term Extension & Other-than-Insignificant Delay in Repayment
Business banking$— — %$131 0.01 %
Total combination—interest rate reduction, term extension & other-than-insignificant delay in repayment$— — %$131 0.00 %
Total by portfolio segment
Business banking$165 0.01 %$731 0.07 %
Residential real estate238 0.01 %327 0.01 %
Consumer home equity671 0.06 %1,231 0.10 %
Total$1,074 0.01 %$2,289 0.02 %
The following table describes the financial effect of the modifications made during the three months ended March 31, 2024 to borrowers experiencing financial difficulty:
Loan TypeFinancial Effect (1)
Interest Rate Reduction
Consumer home equity
Reduced weighted-average contractual interest rate from 8.0% to 4.4%.
Other-than-Insignificant Delay in Repayment
Consumer home equity
Deferred a weighted average of 7 principal and interest payments which were added to the end of the loan life.
Term Extension
Business banking
Added a weighted-average 1.6 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Residential real estate
Added a weighted-average 2.0 years to the life of loans, which reduced monthly payment amounts for the borrowers.
(1)Loans that were modified in more than one manner are included in each modification type corresponding to the type of modifications performed.
The following table describes the financial effect of the modifications made during the three months ended March 31, 2023 to borrowers experiencing financial difficulty:
Loan TypeFinancial Effect (1)
Interest Rate Reduction
Business banking
Reduced weighted-average contractual interest rate from 9.5% to 6.9%.
Consumer home equity
Reduced weighted-average contractual interest rate from 7.0% to 4.4%.
Other-than-Insignificant Delay in Repayment
Business banking
Deferred a weighted average of 3 payments. For principal and interest deferrals, the loans were re-amortized over an extended payment period resulting in reduced monthly payment amounts for the borrowers.
Residential real estate
Deferred a weighted average of 9 principal and interest payments which were added to the end of the loan life.
Consumer home equity
Deferred a weighted average of 6 principal and interest payments which were added to the end of the loan life.
Term Extension
Business banking
Added a weighted-average 4.2 years to the life of loans, which reduced monthly payment amounts for the borrowers.
Consumer home equity
Added a weighted-average 0.6 years to the life of loans, which reduced monthly payment amounts for the borrowers.
(1)Loans that were modified in more than one manner are included in each modification type corresponding to the type of modifications performed.
As of March 31, 2024 no loans to borrowers experiencing financial difficulty modified during the prior twelve months had a payment default during the three months ended March 31, 2024. As of March 31, 2023, no loans to borrowers experiencing financial difficulty modified during the three months ended March 31, 2023 had a payment default during the three months ended March 31, 2023.
Management closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table shows the age analysis of past due loans to borrowers experiencing financial difficulty that were modified during the prior twelve months as of March 31, 2024:
As of March 31, 2024
30-59
Days Past
Due
60-89
Days Past
Due
90 or More
Days Past
Due
Total Past
Due
CurrentTotal
(In thousands)
Commercial real estate$— $— $— $— $10,506 $10,506 
Business banking34 — — 34 700 734 
Residential real estate774 — 36 810 2,778 3,588 
Consumer home equity— — 400 400 2,527 2,927 
Total$808 $— $436 $1,244 $16,511 $17,755 
The following table shows the age analysis of past due loans to borrowers experiencing financial difficulty as of March 31, 2023 that were modified during the three months ended March 31, 2023:
As of March 31, 2023
30-59
Days Past
Due
60-89
Days Past
Due
90 or More
Days Past
Due
Total Past
Due
CurrentTotal
(In thousands)
Business banking$28 $— $— $28 $703 $731 
Residential real estate— — — — 327 327 
Consumer home equity— — — — 1,231 1,231 
Total$28 $— $— $28 $2,261 $2,289 
As of March 31, 2024 and December 31, 2023, there were no additional commitments to lend to borrowers experiencing financial difficulty and which were modified during the three months ended March 31, 2024 and the year ended December 31, 2023, respectively, in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant delay in repayment, or a term extension.
Loan Participations
The Company occasionally purchases commercial loan participations or participates in syndications through the SNC Program. These participations meet the same underwriting, credit and portfolio management standards as the Company’s other loans and are applied against the same criteria to determine the allowance for loan losses as other loans.
The following table summarizes the Company’s loan participations:
As of and for the Three Months Ended March 31, 2024As of and for the Year Ended December 31, 2023
BalanceNon-performing
Loan Rate
(%)
Gross
Charge-offs
BalanceNon-performing
Loan Rate
(%)
Gross
Charge-offs
(Dollars in thousands)
Commercial and industrial$980,353 0.00 %$— $985,394 0.00 %$— 
Commercial real estate501,033 0.00 %— 447,550 0.00 %— 
Commercial construction126,822 0.00 %— 146,043 0.00 %— 
Business banking60 0.00 %22 72 0.00 %22 
Total loan participations$1,608,268 0.00 %$22 $1,579,059 0.00 %$22