XML 53 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Schedule of loans
The following table provides a summary of the Company’s loan portfolio as of the dates indicated:
As of December 31,
20212020
(In thousands)
Commercial and industrial$2,960,527 $1,995,016 
Commercial real estate4,522,513 3,573,630 
Commercial construction222,328 305,708 
Business banking1,334,694 1,339,164 
Residential real estate1,926,810 1,370,957 
Consumer home equity1,100,153 868,270 
Other consumer (1)214,485 277,780 
Gross loans before unamortized premiums, unearned discounts and deferred fees12,281,510 9,730,525 
Allowance for loan losses(97,787)(113,031)
Unamortized premiums, net of unearned discounts and deferred fees(26,442)(23,536)
Loans after the allowance for loan losses, unamortized premiums, unearned discounts and deferred fees$12,157,281 $9,593,958 
(1)Home improvement loans and automobile loans are included in the other consumer portfolio above and amounted to $104.4 million and $53.3 million at December 31, 2021, respectively, and $81.8 million and $126.7 million at December 31, 2020, respectively.
Summary of the changes in the allowance for loan losses
The following tables summarize changes in the allowance for loan losses by loan category and bifurcates the amount of allowance allocated to each loan category based on collective impairment analysis and loans evaluated individually for impairment:
For the Year Ended December 31, 2021
Commercial
and
Industrial
Commercial
Real Estate
Commercial
Construction
Business
Banking
Residential
Real Estate
Consumer
Home Equity
Other
Consumer
OtherTotal
(In thousands)
Allowance for loan losses:
Beginning balance$26,617 $54,569 $4,553 $13,152 $6,435 $3,744 $3,467 $494 $113,031 
Charge-offs(1,558)(247)— (5,091)(35)(24)(2,047)— (9,002)
Recoveries935 — 1,524 122 185 674 — 3,444 
(Release of) provision(7,976)(1,953)(1,968)1,398 34 (183)1,214 (252)(9,686)
Ending balance$18,018 $52,373 $2,585 $10,983 $6,556 $3,722 $3,308 $242 $97,787 
Ending balance: individually evaluated for impairment
$1,540 $— $— $450 $1,549 $270 $161 $— $3,970 
Ending balance: acquired with deteriorated credit quality
$$298 $— $— $243 $— $— $— $546 
Ending balance: collectively evaluated for impairment
$16,473 $52,075 $2,585 $10,533 $4,764 $3,452 $3,147 $242 $93,271 
Loans ending balance:
Individually evaluated for impairment
$16,145 $3,520 $— $12,060 $22,378 $3,922 $179 $— $58,204 
Acquired with deteriorated credit quality
19,028 47,553 — — 3,058 — — — 69,639 
Collectively evaluated for impairment2,925,354 4,471,440 222,328 1,322,634 1,901,374 1,096,231 214,306 — 12,153,667 
Total loans by group$2,960,527 $4,522,513 $222,328 $1,334,694 $1,926,810 $1,100,153 $214,485 $— $12,281,510 
For the Year Ended December 31, 2020
Commercial
and
Industrial
Commercial
Real Estate
Commercial
Construction
Business
Banking
Residential
Real Estate
Consumer
Home Equity
Other
Consumer
OtherTotal
(In thousands)
Allowance for loan losses:
Beginning balance$20,919 $34,730 $3,424 $8,260 $6,380 $4,027 $4,173 $384 $82,297 
Charge-offs(1,770)(24)— (5,147)— (574)(2,338)— (9,853)
Recoveries778 230 — 292 125 153 209 — 1,787 
Provision (release of)6,690 19,633 1,129 9,747 (70)138 1,423 110 38,800 
Ending balance$26,617 $54,569 $4,553 $13,152 $6,435 $3,744 $3,467 $494 $113,031 
Ending balance: individually evaluated for impairment
$4,555 $210 $— $1,435 $1,565 $289 $— $— $8,054 
Ending balance: acquired with deteriorated credit quality
$1,283 $822 $— $— $327 $— $— $— $2,432 
Ending balance: collectively evaluated for impairment
$20,779 $53,537 $4,553 $11,717 $4,543 $3,455 $3,467 $494 $102,545 
Loans ending balance:
Individually evaluated for impairment
$17,343 $4,435 $— $21,901 $27,056 $4,845 $29 $— $75,609 
Acquired with deteriorated credit quality
3,432 2,749 — — 3,116 — — — 9,297 
Collectively evaluated for impairment
1,974,241 3,566,446 305,708 1,317,263 1,340,785 863,425 277,751 — 9,645,619 
Total loans by group$1,995,016 $3,573,630 $305,708 $1,339,164 $1,370,957 $868,270 $277,780 $— $9,730,525 
For the Year Ended December 31, 2019
Commercial
and
Industrial
Commercial
Real Estate
Commercial
Construction
Business
Banking
Residential
Real Estate
Consumer
Home Equity
Other
Consumer
OtherTotal
(In thousands)
Allowance for loan losses:
Beginning balance$19,321 $32,400 $4,606 $8,167 $7,059 $4,113 $4,600 $389 $80,655 
Charge-offs(1,123)— — (5,974)(66)(205)(2,131)— (9,499)
Recoveries3,748 12 — 604 105 52 320 — 4,841 
Provision (release of)(1,027)2,318 (1,182)5,463 (718)67 1,384 (5)6,300 
Ending balance$20,919 $34,730 $3,424 $8,260 $6,380 $4,027 $4,173 $384 $82,297 
Ending balance: individually evaluated for impairment
$2,337 $40 $— $571 $1,399 $322 $— $— $4,669 
Ending balance: acquired with deteriorated credit quality
$936 $— $— $— $256 $— $— $— $1,192 
Ending balance: collectively evaluated for impairment
$17,646 $34,690 $3,424 $7,689 $4,725 $3,705 $4,173 $384 $76,436 
Loans ending balance:
Individually evaluated for impairment
$32,370 $7,641 $— $11,658 $29,532 $6,555 $— $— $87,756 
Acquired with deteriorated credit quality
3,571 6,459 — — 3,421 — — — 13,451 
Collectively evaluated for impairment
1,606,243 3,521,341 273,774 759,840 1,395,677 926,533 402,431 — 8,885,839 
Total loans by group$1,642,184 $3,535,441 $273,774 $771,498 $1,428,630 $933,088 $402,431 $— $8,987,046 
Summary of details the internal risk-rating categories for the Company's commercial and industrial, commercial real estate, commercial construction and business banking portfolios
The following tables detail the internal risk-rating categories for the Company’s commercial and industrial, commercial real estate, commercial construction and business banking portfolios:
As of December 31, 2021
CategoryCommercial and
Industrial
Commercial
Real Estate
Commercial
Construction
Business
Banking
Total
(In thousands)
Unrated$171,537 $4,378 $— $696,629 $872,544 
Pass2,656,873 4,199,803 213,744 569,956 7,640,376 
Special mention70,141 104,517 1,889 50,085 226,632 
Substandard50,339 213,815 6,695 17,814 288,663 
Doubtful11,637 — — 210 11,847 
Loss— — — — — 
Total$2,960,527 $4,522,513 $222,328 $1,334,694 $9,040,062 
As of December 31, 2020
CategoryCommercial and
Industrial
Commercial
Real Estate
Commercial
Construction
Business
Banking
Total
(In thousands)
Unrated$655,346 $6,585 $— $918,921 $1,580,852 
Pass1,199,522 3,256,697 280,792 336,657 5,073,668 
Special mention78,117 134,562 10,330 57,092 280,101 
Substandard47,525 173,308 14,586 24,788 260,207 
Doubtful14,506 2,478 — 1,706 18,690 
Loss— — — — — 
Total$1,995,016 $3,573,630 $305,708 $1,339,164 $7,213,518 
Summary pertaining to the breakdown of the Company's nonaccrual loans
The following is a summary pertaining to the breakdown of the Company’s non-accrual loans:
As of December 31,
20212020
(In thousands)
Commercial and industrial$12,400 $11,714 
Commercial real estate— 915 
Commercial construction— — 
Business banking8,230 17,430 
Residential real estate6,681 6,815 
Consumer home equity4,732 3,602 
Other consumer950 529 
Total non-accrual loans$32,993 $41,005 
Summary of age analysis of past due loans
The following tables show the age analysis of past due loans as of the dates indicated:
As of December 31, 2021
30-59
Days Past
Due
60-89
Days Past
Due
90 or More
Days Past
Due
Total Past
Due
CurrentTotal
Loans
Recorded
Investment
> 90 Days
and Accruing
(In thousands)
Commercial and industrial$45 $31 $1,672 $1,748 $2,958,779 $2,960,527 $— 
Commercial real estate25,931 — 1,196 27,127 4,495,386 4,522,513 1,196 
Commercial construction— — — — 222,328 222,328 — 
Business banking5,043 1,793 4,640 11,476 1,323,218 1,334,694 — 
Residential real estate17,523 3,511 5,543 26,577 1,900,233 1,926,810 769 
Consumer home equity3,774 1,510 4,571 9,855 1,090,298 1,100,153 25 
Other consumer1,194 548 889 2,631 211,854 214,485 — 
Total$53,510 $7,393 $18,511 $79,414 $12,202,096 $12,281,510 $1,990 
As of December 31, 2020
30-59
Days Past
Due
60-89
Days Past
Due
90 or More
Days Past
Due
Total Past
Due
CurrentTotal
Loans
Recorded
Investment
>90 Days
and Accruing
(In thousands)
Commercial and industrial$$268 $1,924 $2,196 $1,992,820 $1,995,016 $848 
Commercial real estate— 556 1,545 2,101 3,571,529 3,573,630 1,111 
Commercial construction— — — — 305,708 305,708 — 
Business banking5,279 3,311 10,196 18,786 1,320,378 1,339,164 — 
Residential real estate9,184 2,517 4,904 16,605 1,354,352 1,370,957 279 
Consumer home equity1,806 364 3,035 5,205 863,065 868,270 
Other consumer1,978 234 517 2,729 275,051 277,780 — 
Total$18,251 $7,250 $22,121 $47,622 $9,682,903 $9,730,525 $2,247 
Summary of TDR loans on accrual and nonaccrual status
The following table shows the TDR loans on accrual and non-accrual status as of the dates indicated:
As of December 31, 2021
TDRs on Accrual StatusTDRs on Non-accrual StatusTotal TDRs
Number of LoansBalance of
Loans
Number of
Loans
Balance of
Loans
Number of
Loans
Balance of
Loans
(Dollars in thousands)
Commercial and industrial$3,745 $9,983 $13,728 
Commercial real estate3,520 — — 3,520 
Business banking3,830 383 4,213 
Residential real estate121 19,119 27 3,015 148 22,134 
Consumer home equity67 3,104 16 818 83 3,922 
Other consumer18 — — 18 
Total197 $33,336 52 $14,199 249 $47,535 
As of December 31, 2020
TDRs on Accrual StatusTDRs on Non-accrual StatusTotal TDRs
Number of LoansBalance of
Loans
Number of LoansBalance of
Loans
Number of LoansBalance of
Loans
(Dollars in thousands)
Commercial and industrial$5,628 $6,819 $12,447 
Commercial real estate3,521 480 4,001 
Business banking4,471 722 12 5,193 
Residential real estate146 23,416 27 3,273 173 26,689 
Consumer home equity91 4,030 12 815 103 4,845 
Other consumer29 — — 29 
Total248 $41,095 53 $12,109 301 $53,204 
Summary of the modifications which occurred during the periods and the change in the recorded investment subsequent to the modifications occurring
The following tables show the modifications which occurred during the periods and the change in the recorded investment subsequent to the modifications occurring:
For the Year Ended December 31,
202120202019
Number
of
Contracts
Pre-
Modification
Outstanding
Recorded
Investment
Post-
Modification
Outstanding
Recorded
Investment (1)
Number
of
Contracts
Pre-
Modification
Outstanding
Recorded
Investment
Post-
Modification
Outstanding
Recorded
Investment 
(1)
Number
of
Contracts
Pre-
Modification
Outstanding
Recorded
Investment
Post-
Modification
Outstanding
Recorded
Investment 
(1)
(Dollars in thousands)
Commercial and industrial— $— $— $140 $140 16 $18,912 $19,212 
Commercial real estate— — — 506 506 3,277 3,277 
Business banking— — — 1,642 1,642 3,184 3,184 
Residential real estate498 498 920 920 11 2,659 2,696 
Consumer home equity300 300 22 969 973 2,053 2,392 
Other consumer— — — 58 58 — — — 
Total$798 $798 40 $4,235 $4,239 40 $30,085 $30,761 
(1)The post-modification balances represent the balance of the loan on the date of modification. These amounts may show an increase when modification includes capitalization of interest.
Summary of postmodification balance of troubled debt restructuring listed by type of modification
The following table shows the Company’s post-modification balance of TDRs listed by type of modification during the periods indicated:
For the Year Ended December 31,
202120202019
(In thousands)
Adjusted interest rate and extended maturity$— $— $1,513 
Adjusted interest rate and principal deferred— — 39 
Adjusted interest rate— — 3,352 
Interest only/principal deferred— 1,305 2,769 
Extended maturity200 35 — 
Extended maturity and interest only/principal deferred— 427 47 
Additional underwriting- increased exposure— — 10,822 
Principal and interest deferred— 422 — 
Court-ordered concession396 1,995 355 
Subordination— — 11,032 
Other202 55 832 
Total$798 $4,239 $30,761 
Summary of troubled debt restructurings on financing receivables loans modified as Tdrs in the past twelve months that have subsequently defaulted
The following table shows the number of loans and the recorded investment amount of those loans, as of the respective date, that have been modified during the prior 12 months which have subsequently defaulted during the periods indicated. There were no TDRs that were modified during the prior 12 months which had subsequently defaulted during the year ended December 31, 2021. The Company considers a loan to have defaulted when it reaches 90 days past due or is transferred to non-accrual:
For the Year Ended December 31,
20202019
Number of
Contracts
Recorded
Investment
Number of
Contracts
Recorded
Investment
(Dollars in thousands)
Troubled debt restructurings that subsequently defaulted (1):
Commercial and industrial
— $— 10 $18,808 
Commercial real estate— — 3,125 
Residential real estate
— — — — 
Consumer home equity40 — — 
Total$40 12 $21,933 
(1)This table does not reflect any TDRs which were fully charged off, paid off, or otherwise settled during the period.
summary of company's impaired loans by loan portfolio
The following table summarizes the Company’s impaired loans by loan portfolio as of the dates indicated:
As of December 31,
20212020
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
(In thousands)
With no related allowance recorded:
Commercial and industrial$12,309 $13,212 $— $9,182 $11,212 $— 
Commercial real estate3,520 3,520 — 3,955 3,974 — 
Business banking4,199 5,069 — 5,250 7,659 — 
Residential real estate11,217 12,587 — 14,730 17,010 — 
Consumer home equity1,924 1,924 — 2,571 2,571 — 
Other consumer18 18 — 29 29 — 
Sub-total33,187 36,330 — 35,717 42,455 — 
With an allowance recorded:
Commercial and industrial3,836 4,226 1,540 8,161 8,432 4,555 
Commercial real estate— — — 480 497 210 
Business banking7,861 11,240 450 16,651 21,146 1,435 
Residential real estate11,161 11,161 1,549 12,326 12,326 1,565 
Consumer home equity1,998 1,998 270 2,274 2,274 289 
Other consumer161 161 161 — — — 
Sub-total25,017 28,786 3,970 39,892 44,675 8,054 
Total$58,204 $65,116 $3,970 $75,609 $87,130 $8,054 
Summary of information regarding interest income recognized on impaired loans
The following tables display information regarding interest income recognized on impaired loans, by portfolio, for the periods indicated:
For the Year Ended December 31,
202120202019
Average
Recorded
Investment
Total
Interest
Recognized
Average
Recorded
Investment
Total
Interest
Recognized
Average
Recorded
Investment
Total
Interest
Recognized
(In thousands)
With no allowance recorded:
Commercial and industrial$11,813 $161 $12,941 $206 $17,695 $615 
Commercial real estate3,916 178 5,124 179 9,987 179 
Business banking4,352 99 3,008 92 2,072 70 
Residential real estate12,506 456 14,654 589 15,501 671 
Consumer home equity2,027 62 3,299 87 2,869 124 
Other consumer23 — 36 — — 
Sub-total34,637 956 39,062 1,154 48,124 1,659 
With an allowance recorded:
Commercial and industrial7,229 — 7,947 — 6,141 — 
Commercial real estate926 — 644 — 391 — 
Business banking13,027 57 13,663 62 7,730 86 
Residential real estate12,322 474 12,194 521 12,215 528 
Consumer home equity2,106 65 2,334 77 2,261 99 
Other consumer63 — — — — — 
Sub-total35,673 596 36,782 660 28,738 713 
Total$70,310 $1,552 $75,844 $1,814 $76,862 $2,372 
Summary of outstanding and carrying amounts of Purchased credit impaired loans
The following table displays the outstanding and carrying amounts of PCI loans as of the dates indicated:
As of December 31,
20212020
(In thousands)
Outstanding balance$78,074 $9,982 
Carrying amount69,639 9,297 
Summary of activity in the accretable yield for the PCI loan portfolio The following table summarizes activity in the accretable yield for the PCI loan portfolio:
For the Year Ended December 31,
202120202019
(In thousands)
Balance at beginning of period$2,495 $3,923 $6,161 
Acquisition8,896 — — 
Accretion(1,194)(1,374)(2,132)
Other change in expected cash flows(1,475)(185)(898)
Reclassification from non-accretable difference for loans with improved cash flows1,649 131 792 
Balance at end of period$10,371 $2,495 $3,923 
Summary of the Company's loan participations
The following table summarizes the Company’s loan participations:
As of and for the Year Ended December 31,
20212020
BalanceNon-performing
Loan Rate
(%)
Impaired
(%)
Gross
Charge-offs
BalanceNon-performing
Loan Rate
(%)
Impaired
(%)
Gross
Charge-offs
(Dollars in thousands)
Commercial and industrial
$732,425 1.36 %1.36 %$— $598,873 1.11 %1.11 %$— 
Commercial real estate362,898 0.00 %0.00 %— 306,202 0.00 %0.00 %— 
Commercial construction37,081 0.00 %0.00 %— 119,600 0.00 %0.00 %— 
Business banking98 0.00 %0.00 %— 34 0.00 %0.00 %15 
Total loan participations
$1,132,502 0.88 %0.88 %$— $1,024,709 0.65 %0.65 %15