XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Other Comprehensive Income
3 Months Ended
Mar. 31, 2021
Statement of Other Comprehensive Income [Abstract]  
Other Comprehensive Income Other Comprehensive Income
The following tables present a reconciliation of the changes in the components of other comprehensive income (loss) for the dates indicated including the amount of income tax (expense) benefit allocated to each component of other comprehensive income (loss):
Three Months Ended March 31, 2021Three Months Ended March 31, 2020
Pre-Tax
Amount
Tax
(Expense)
Benefit
After Tax
Amount
Pre-Tax
Amount
Tax
(Expense)
Benefit
After Tax
Amount
(Dollars In Thousands)
Unrealized (losses) gains on securities available for sale:
Change in fair value of securities available for sale$(94,979)$20,982 $(73,997)$33,802 $(7,515)$26,287 
Less: reclassification adjustment for gains included in net income1,164 (257)907 122 (27)95 
Net change in fair value of securities available for sale(96,143)21,239 (74,904)33,680 (7,488)26,192 
Unrealized gains (losses) on cash flow hedges:
Change in fair value of cash flow hedges— — — 43,556 (12,244)31,312 
Less: net cash flow hedge losses reclassified into interest income(1)
8,274 (2,326)5,948 3,112 (875)2,237 
Net change in fair value of cash flow hedges(8,274)2,326 (5,948)40,444 (11,369)29,075 
Defined benefit pension plans:
Change in actuarial net loss— — — — — — 
Less: amortization of actuarial net loss(3,537)994 (2,543)— — — 
Less: net accretion of prior service cost2,945 (828)2,117 — — — 
Net change in other comprehensive income for defined benefit postretirement plans592 (166)426 — — — 
Total other comprehensive income$(103,825)$23,399 $(80,426)$74,124 $(18,857)$55,267 
(1)Represents amortization of realized gains on terminated cash flow hedges for the three months ended March 31, 2021. The total realized gain of $41.2 million, net of tax, will be recognized in earnings through January 2023. The balance of this gain had amortized to $23.9 million, net of tax, at March 31, 2021.
The following table illustrates the changes in the balances of each component of accumulated other comprehensive income (loss), net of tax:
Unrealized
Gains and
(Losses) on
Available for
Sale Securities
Unrealized
Gains and
(Losses) on
Cash Flow
Hedges
Defined Benefit
Pension Plans
Total
(In Thousands)
Beginning Balance: January 1, 2021$45,672 $29,815 $(21,253)$54,234 
Other comprehensive (loss) income before reclassifications(73,997)— — (73,997)
Less: Amounts reclassified from accumulated other comprehensive income
907 5,948 (426)6,429 
Net current-period other comprehensive income
(74,904)(5,948)426 (80,426)
Ending Balance: March 31, 2021$(29,232)$23,867 $(20,827)$(26,192)
Beginning Balance: January 1, 2020$21,798 $15,624 $(81,269)$(43,847)
Other comprehensive income (loss) before reclassifications26,287 31,312 — 57,599 
Less: Amounts reclassified from accumulated other comprehensive income
95 2,237 — 2,332 
Net current-period other comprehensive income
26,192 29,075 — 55,267 
Ending Balance: March 31, 2020$47,990 $44,699 $(81,269)$11,420