XML 60 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - FLFO Term Loan Facility (Details) - USD ($)
3 Months Ended
Mar. 12, 2024
Apr. 26, 2023
Mar. 31, 2025
Dec. 31, 2024
Apr. 16, 2024
Term loan facility          
Debt Instrument [Line Items]          
Debt instrument, basis spread on variable rate floor   0.75%      
FLFO Term Loan Facility | Term loan facility          
Debt Instrument [Line Items]          
Aggregate principal amount $ 275,000,000        
Debt instrument, variable interest rate, type flag Secured Overnight Financing Rate (SOFR)        
Debt instrument, basis spread on variable rate 6.25%        
Effective interest rate 1.00%   10.69% 10.85%  
Quarterly principal payment $ 700,000        
Fair value of debt     $ 280,100,000    
FLFO Term Loan Facility | Term loan facility | Prior to September 12, 2026          
Debt Instrument [Line Items]          
Debt instrument, early repayment fee 3.00%        
FLFO Term Loan Facility | Term loan facility | Prepaid on or after September 12, 2026 but prior to September 12 2027          
Debt Instrument [Line Items]          
Debt instrument, early repayment fee 1.00%        
FLFO Term Loan Facility | Senior notes          
Debt Instrument [Line Items]          
Aggregate principal amount $ 275,000,000        
FLSO Term Loan Facility | Term loan facility          
Debt Instrument [Line Items]          
Aggregate principal amount $ 1,687,200,000        
Debt instrument, basis spread on variable rate floor 0.75%        
Debt instrument, basis spread on variable rate   2.75%      
Effective interest rate     7.19% 7.35%  
Quarterly principal payment     $ 4,200,000    
Fair value of debt     831,600,000    
FLSO Term Loan Facility | Term loan facility | One- Month Duration SOFR          
Debt Instrument [Line Items]          
Credit spread adjustment 0.11%        
FLSO Term Loan Facility | Term loan facility | Three- Month Duration SOFR          
Debt Instrument [Line Items]          
Credit spread adjustment 0.26%        
FLSO Term Loan Facility | Term loan facility | Six- Months Duration SOFR          
Debt Instrument [Line Items]          
Credit spread adjustment 0.43%        
FLSO Term Loan Facility | Senior notes          
Debt Instrument [Line Items]          
Interest rate 3.50%        
3.50% FLSO Senior Secured Notes | Senior notes          
Debt Instrument [Line Items]          
Aggregate principal amount $ 267,300,000       $ 96,900,000
Fair value of debt     $ 151,200,000    
Interest rate 3.50%   3.50% 3.50%