XML 122 R97.htm IDEA: XBRL DOCUMENT v3.25.1
Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Deferred tax assets:        
Deferred revenue $ 13.9 $ 0.0    
Share-based compensation 9.7 13.9    
Accruals not currently deductible 17.8 13.3    
Finance lease liabilities 85.8 90.4    
Net operating loss carryforwards 20.3 31.3    
Foreign tax credit 0.0 16.9    
Research and development credits 0.0 30.5    
Depreciation and amortization 5.0 4.0    
Disallowed interest carryforward 118.8 77.4    
Operating lease liabilities 35.4 28.6    
March 2024 Refinancing Transactions 100.5 0.0    
Other 20.8 19.1    
Total gross deferred tax assets 428.0 325.4    
Valuation allowance (173.4) (66.1) $ (58.5) $ (58.3)
Total net deferred tax assets 254.6 259.3    
Deferred tax liabilities:        
Depreciation and amortization 204.5 265.1    
Finance lease liabilities 4.4 6.6    
Capitalized costs 8.8 8.7    
Interest rate swaps 11.9 21.8    
Operating right-of-use assets 33.3 22.7    
Other 8.9 6.9    
Total gross deferred tax liabilities 271.8 331.8    
Net deferred tax liabilities $ 17.2 $ 72.5