XML 90 R65.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Intangible Assets - Changes in Carrying Amounts of Goodwill by Reportable Segment (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Feb. 29, 2024
Oct. 01, 2023
Mar. 31, 2023
Jan. 01, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2022
Sep. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Goodwill [Line Items]                      
Goodwill, Gross             $ 3,037.0   $ 2,159.4 $ 2,161.2 $ 3,037.0
Less: Accumulated impairment charges             (881.9)   (1,423.7) (708.8) (881.9)
Goodwill [Roll Forward]                      
Goodwill, beginning balance       $ 2,155.1         1,452.4 2,155.1  
Reallocation adjustment                   0.0  
Impairment of goodwill   $ 0.0             (714.9) (708.8) (534.5)
Foreign currency translation                 (1.8) 6.1  
Goodwill, ending balance             2,155.1   735.7 1,452.4 2,155.1
Previously Reported                      
Goodwill [Line Items]                      
Goodwill, Gross                 3,041.3    
Less: Accumulated impairment charges                 (2,305.6)    
Public Cloud                      
Goodwill [Line Items]                      
Goodwill, Gross             0.0   596.2 597.7 0.0
Less: Accumulated impairment charges             0.0   (454.6) 0.0 0.0
Goodwill [Roll Forward]                      
Goodwill, beginning balance       0.0         597.7 0.0  
Reallocation adjustment                   594.7  
Impairment of goodwill $ (385.4)       $ (69.2)       (454.6) 0.0  
Foreign currency translation                 (1.5) 3.0  
Goodwill, ending balance             0.0   141.6 597.7 0.0
Private Cloud                      
Goodwill [Line Items]                      
Goodwill, Gross             0.0   1,563.2 1,563.5 0.0
Less: Accumulated impairment charges             0.0   (969.1) (708.8) 0.0
Goodwill [Roll Forward]                      
Goodwill, beginning balance       0.0         854.7 0.0  
Reallocation adjustment                   1,560.4  
Impairment of goodwill $ (187.8)   $ (272.3) (270.8) $ (72.5) $ (165.7)     (260.3) (708.8)  
Foreign currency translation                 (0.3) 3.1  
Goodwill, ending balance             0.0   594.1 854.7 0.0
Multicloud Services                      
Goodwill [Line Items]                      
Goodwill, Gross             2,656.6   0.0 0.0 2,656.6
Less: Accumulated impairment charges             (700.2)   0.0 0.0 (700.2)
Goodwill [Roll Forward]                      
Goodwill, beginning balance       1,956.4         0.0 1,956.4  
Reallocation adjustment                   (1,956.4)  
Impairment of goodwill               $ (405.2) 0.0 0.0  
Foreign currency translation                 0.0 0.0  
Goodwill, ending balance             1,956.4   0.0 0.0 1,956.4
Apps & Cross Platform                      
Goodwill [Line Items]                      
Goodwill, Gross             328.0   0.0 0.0 328.0
Less: Accumulated impairment charges             (129.3)   0.0 0.0 (129.3)
Goodwill [Roll Forward]                      
Goodwill, beginning balance       198.7         0.0 198.7  
Reallocation adjustment                   (198.7)  
Impairment of goodwill             (129.3)   0.0 0.0  
Foreign currency translation                 0.0 0.0  
Goodwill, ending balance             198.7   0.0 0.0 198.7
OpenStack Public Cloud                      
Goodwill [Line Items]                      
Goodwill, Gross             52.4   0.0 0.0 52.4
Less: Accumulated impairment charges             (52.4)   0.0 0.0 (52.4)
Goodwill [Roll Forward]                      
Goodwill, beginning balance       $ 0.0         0.0 0.0  
Reallocation adjustment                   0.0  
Impairment of goodwill                 0.0 0.0  
Foreign currency translation                 0.0 0.0  
Goodwill, ending balance             $ 0.0   $ 0.0 $ 0.0 $ 0.0