XML 66 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Derivatives (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments
The key terms of interest rate swaps are presented below:

Effective DateFixed Rate Paid (Received)December 31, 2023December 31, 2024
Notional Amount (in millions)StatusNotional Amount (in millions)StatusMaturity Date
Entered into December 2016:
February 3, 20171.9040%$— Matured$— MaturedFebruary 3, 2022
February 3, 20171.9040%— Matured— MaturedFebruary 3, 2022
Entered into December 2018:
February 3, 20192.7490%— Matured— MaturedNovember 3, 2023
February 3, 20202.7350%— Matured— MaturedNovember 3, 2023
February 3, 20212.7360%— Matured— MaturedNovember 3, 2023
February 3, 20222.7800%— Matured— MaturedNovember 3, 2023
Entered into February 2021:
February 3, 2021(1.9040)%— Matured— MaturedFebruary 3, 2022
February 9, 2021
2.34150% (1)
1,350.0 Active1,350.0 ActiveFebruary 9, 2026
Total$1,350.0 $1,350.0 
(1)     Fixed rate paid prior to the May 9, 2023 amendment was 2.3820%.
Schedule of Fair Values of Derivative Assets and Liabilities on the Consolidated Balance Sheets
The fair values of our derivatives and their location on the Consolidated Balance Sheets as of December 31, 2023 and 2024 were as follows:
    
December 31, 2023December 31, 2024
(In millions)AssetsLiabilitiesAssetsLiabilities
Derivatives designated as hedging instrumentsLocation
Interest rate swapsOther current assets$47.0 $— $39.6 $— 
Interest rate swapsOther non-current assets36.8 — 6.6 — 
Interest rate swaps
Other current liabilities (1)
— 17.3 — 17.3 
Interest rate swaps
Other non-current liabilities (1)
— 20.3 — 3.0 
Total$83.8 $37.6 $46.2 $20.3 
(1)    The entire balance is comprised of the financing component of the pay-fixed interest rate swap.
Schedule Offsetting Assets Under Master Netting Arrangements
For financial statement presentation purposes, we do not offset assets and liabilities under master netting arrangements and all amounts above are presented on a gross basis. The following table, however, is presented on a net asset and net liability basis:
December 31, 2023December 31, 2024
(In millions)Gross Amounts on Balance Sheet
Effects of Counterparty Netting
Net AmountsGross Amounts on Balance Sheet
Effects of Counterparty Netting
Net Amounts
Assets
Interest rate swaps$83.8 $(37.6)$46.2 $46.2 $(20.3)$25.9 
Liabilities
Interest rate swaps$37.6 $(37.6)$— $20.3 $(20.3)$— 
Schedule Offsetting Liabilities Under Master Netting Arrangements
For financial statement presentation purposes, we do not offset assets and liabilities under master netting arrangements and all amounts above are presented on a gross basis. The following table, however, is presented on a net asset and net liability basis:
December 31, 2023December 31, 2024
(In millions)Gross Amounts on Balance Sheet
Effects of Counterparty Netting
Net AmountsGross Amounts on Balance Sheet
Effects of Counterparty Netting
Net Amounts
Assets
Interest rate swaps$83.8 $(37.6)$46.2 $46.2 $(20.3)$25.9 
Liabilities
Interest rate swaps$37.6 $(37.6)$— $20.3 $(20.3)$— 
Schedule of Derivative Instruments, Effect on Comprehensive Loss
The effect of our derivatives and their location on the Consolidated Statements of Comprehensive Loss for the years ended December 31, 2022, 2023 and 2024 was as follows:
Year Ended December 31,
(In millions)202220232024
Derivatives not designated as hedging instrumentsLocation
Interest rate swaps
Interest income (expense)
$(18.5)$(15.5)$— 
Derivatives designated as hedging instrumentsLocation
Interest rate swaps
Interest income (expense)
$11.9 $55.5 $57.6