XML 65 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Benefit for Income Taxes
The benefit for income taxes consisted of the following:
Year Ended December 31,
(In millions)202220232024
Federal$0.2 $0.2 $(0.1)
Foreign11.4 18.1 11.5 
State4.3 7.0 0.3 
Total current15.9 25.3 11.7 
Deferred:
Federal(81.7)(34.3)(23.8)
Foreign(6.7)(8.4)(2.8)
State(20.4)0.8 (8.4)
Total deferred(108.8)(41.9)(35.0)
Total benefit for income taxes
$(92.9)$(16.6)$(23.3)
Schedules of Loss Before Income Taxes
Loss before income taxes from U.S. and foreign operations were as follows:
Year Ended December 31,
(In millions)202220232024
U.S.$(819.6)$(678.4)$(782.9)
Foreign(78.1)(176.0)(98.6)
Total loss before income taxes$(897.7)$(854.4)$(881.5)
Schedule of Reconciliation for Statutory Federal Tax Rate
A reconciliation of the statutory federal tax rate to the effective tax rate is as follows:
Year Ended December 31,
202220232024
Statutory federal tax rate21.0 %21.0 %21.0 %
State taxes, net of federal benefit1.6 %0.3 %0.7 %
Tax rate differentials for international jurisdictions(1.1)%2.5 %(1.0)%
Effects of other enacted tax law and rate changes0.1 %(3.0)%(0.1)%
Valuation allowance(0.1)%(0.8)%(12.5)%
Share-based compensation(0.6)%(1.1)%(0.6)%
Nondeductible compensation(0.7)%(0.8)%(0.6)%
Tax impact of goodwill impairment(9.9)%(15.9)%(16.0)%
Tax impact of the March 2024 Refinancing Transactions
— %— %11.7 %
Other, net— %(0.3)%— %
Effective tax rate10.3 %1.9 %2.6 %
Schedule of Deferred Tax Assets and Liabilities Significant components of our deferred tax assets and liabilities are as follows:
(In millions)December 31,
2023
December 31,
2024
Deferred tax assets:
Deferred revenue$— $13.9 
Share-based compensation13.9 9.7 
Accruals not currently deductible13.3 17.8 
Finance lease liabilities90.4 85.8 
Net operating loss carryforwards31.3 20.3 
Foreign tax credit16.9 — 
Research and development credits30.5 — 
Depreciation and amortization4.0 5.0 
Disallowed interest carryforward77.4 118.8 
Operating lease liabilities28.6 35.4 
March 2024 Refinancing Transactions— 100.5 
Other19.1 20.8 
Total gross deferred tax assets325.4 428.0 
Valuation allowance(66.1)(173.4)
Total net deferred tax assets259.3 254.6 
Deferred tax liabilities:
Depreciation and amortization265.1 204.5 
Finance lease liabilities6.6 4.4 
Capitalized costs8.7 8.8 
Interest rate swaps21.8 11.9 
Operating right-of-use assets22.7 33.3 
Other6.9 8.9 
Total gross deferred tax liabilities331.8 271.8 
Net deferred tax liabilities$72.5 $17.2 
Schedule of Changes to Valuation Allowances Changes to valuation allowances consisted of the following:
(In millions)202220232024
Balance at January 1,$58.3 $58.5 $66.1 
Additions charged to income tax expense1.6 39.2 124.1 
Reductions credited to income tax expense(1.4)(31.6)(16.8)
Balance at December 31,$58.5 $66.1 $173.4 
Schedule of Unrecognized Tax Benefits Roll Forward
A rollforward of unrecognized tax benefits, excluding accrued penalties and interest, for the years ended December 31, 2022, 2023 and 2024 is as follows:

Year Ended December 31,
(In millions)202220232024
Balance, beginning of period$52.4 $57.0 $63.6 
Additions based on tax positions related to the current year10.9 12.6 12.7 
Additions for tax positions of prior years0.3 0.9 0.6 
Reduction for statute expiration(4.7)(4.8)(7.0)
Reductions for tax positions of prior years(1.9)(2.1)(5.0)
Balance, end of period (1)
$57.0 $63.6 $64.9 
(1)     Included within non-current liabilities in the Consolidated Balance Sheets