XML 28 R3.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 144.0 $ 196.8
Accounts receivable, net of allowance for credit losses and accrued customer credits of $20.1 and $27.0, respectively 298.8 339.7
Prepaid expenses 84.9 87.4
Other current assets 91.1 114.2
Total current assets 618.8 738.1
Property, equipment and software, net 601.0 608.8
Goodwill, net 735.7 1,452.4
Intangible assets, net 844.7 1,019.0
Operating right-of-use assets 134.6 126.3
Other non-current assets 119.3 151.6
Total assets 3,054.1 4,096.2
Current liabilities:    
Accounts payable and accrued expenses 389.6 432.7
Accrued compensation and benefits 96.7 72.2
Deferred revenue 84.2 78.8
Debt 29.2 23.0
Accrued interest 7.4 20.5
Operating lease liabilities 55.9 66.0
Finance lease liabilities 53.1 55.8
Financing obligations 16.4 14.0
Other current liabilities 34.1 36.5
Total current liabilities 766.6 799.5
Non-current liabilities:    
Debt 2,756.4 2,839.6
Operating lease liabilities 77.8 74.6
Finance lease liabilities 293.1 308.0
Financing obligations 39.2 52.4
Deferred income taxes 30.2 79.2
Other non-current liabilities 95.0 97.4
Total liabilities 4,058.3 4,250.7
Commitments and Contingencies (Note 10)
Stockholders' deficit:    
Preferred stock, $0.01 par value per share: 5.0 shares authorized; no shares issued or outstanding 0.0 0.0
Common stock, $0.01 par value per share: 1,495.0 shares authorized; 220.5 and 232.2 shares issued; 217.4 and 229.1 shares outstanding, respectively 2.3 2.2
Additional paid-in capital 2,682.8 2,638.2
Accumulated other comprehensive income 24.1 60.3
Accumulated deficit (3,682.4) (2,824.2)
Treasury stock, at cost; 3.1 shares held (31.0) (31.0)
Total stockholders' deficit (1,004.2) (154.5)
Total liabilities and stockholders' deficit $ 3,054.1 $ 4,096.2