XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues:      
Total revenues $ 925.4 $ 860.8 $ 800.9
Cost of revenues:      
Total cost of revenues 486.8 461.1 444.5
Gross profit 438.6 399.7 356.4
Operating expenses:      
Selling, general and administrative 348.2 341.1 340.1
Research and development 38.9 35.0 31.7
(Gain) loss on disposal of business 0.0 (1.2) 6.5
Total operating expenses 387.1 374.9 378.3
Income (loss) from operations 51.5 24.8 (21.9)
Other expense (income):      
Interest expense 42.2 57.9 61.9
Interest income (12.1) (6.6) (4.8)
Loss on debt extinguishment 5.8 0.0 2.6
Foreign currency (gain) loss, net (17.4) 2.2 (0.3)
Increase in fair value of warrant liabilities 0.0 5.3 24.8
Other expense (income), net 0.3 (0.1) (0.8)
Income (loss) before income taxes 32.7 (33.9) (105.3)
Income tax expense (benefit) 2.9 2.7 (6.6)
Net income (loss) 29.8 (36.6) (98.7)
Income (loss) attributable to noncontrolling interests 1.0 (0.5) (1.8)
Net income (loss) attributable to Mirion Technologies, Inc. $ 28.8 $ (36.1) $ (96.9)
Earnings (loss) per common share attributable to Mirion Technologies, Inc.:      
Basic (in dollars per share) $ 0.13 $ (0.18) $ (0.49)
Diluted (in dollars per share) $ 0.11 $ (0.18) $ (0.49)
Weighted average common shares outstanding:      
Basic (in shares) 229,959 204,991 196,369
Diluted (in shares) 261,154 204,991 196,369
Product      
Revenues:      
Total revenues $ 690.6 $ 643.1 $ 597.8
Cost of revenues:      
Total cost of revenues 376.6 348.7 339.7
Service      
Revenues:      
Total revenues 234.8 217.7 203.1
Cost of revenues:      
Total cost of revenues $ 110.2 $ 112.4 $ 104.8