XML 50 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Schedule I - Condensed Financial Information of the Registrant
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Schedule I - Condensed Financial Information of the Registrant
Schedule I - Condensed Financial Information of the Registrant
Mirion Technologies, Inc. has no material assets or standalone operations other than its ownership in its consolidated subsidiaries. There are restrictions under credit agreements governing the 2021 Credit Agreement, described in Note 8, Borrowings, on the Company’s ability to obtain funds from any of its subsidiaries through dividends. Accordingly, the following condensed financial information is presented on a “Parent-only” basis in which Mirion Technologies, Inc.’s investments in its consolidated subsidiaries are presented under the equity method of accounting.
MIRION TECHNOLOGIES, INC.
(PARENT COMPANY ONLY)
CONDENSED BALANCE SHEETS
(in millions)
December 31, 2025December 31, 2024
Assets:
Cash and cash equivalents$0.2 $— 
Prepaid expenses and other current assets3.2 — 
Investments in subsidiaries2,660.1 1,558.8 
Total Assets$2,663.5 $1,558.8 
Liabilities and Stockholders’ Equity:
Accrued expenses and other current liabilities$4.0 $0.2 
Convertible debt754.5 — 
Deferred income taxes and other liabilities(11.9)(0.5)
Total Liabilities746.6 (0.3)
Treasury stock(58.4)(3.2)
Additional paid-in capital2,490.1 2,143.3 
Accumulated deficit(512.7)(541.5)
Accumulated other comprehensive loss(52.6)(93.0)
Mirion Technologies, Inc. stockholders’ equity1,866.4 1,505.6 
Noncontrolling interests50.5 53.5 
Total Stockholders’ Equity1,916.9 1,559.1 
Total Liabilities and Stockholders’ Equity$2,663.5 $1,558.8 
MIRION TECHNOLOGIES, INC.
(PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in millions, except per share data)
Fiscal Year Ended December 31, 2025
Fiscal Year Ended December 31, 2024
Fiscal Year Ended December 31, 2023
Operating expenses:
Selling, general and administrative$19.0 $16.6 $22.5 
Total operating expenses19.0 16.6 22.5 
Loss from operations(19.0)(16.6)(22.5)
Other expense (income):
Increase in fair value of warrant liabilities— 5.3 24.8 
Equity in net (income) loss of subsidiaries(37.9)14.3 51.1 
Interest expense, net2.5 — — 
Other (income) expense, net(0.2)— 0.3 
Income (loss) before income taxes16.6 (36.2)(98.7)
Income tax (benefit) expense(13.2)0.4 — 
Net income (loss)29.8 (36.6)(98.7)
Income (loss) attributable to noncontrolling interests1.0 (0.5)(1.8)
Net income (loss) attributable to Mirion Technologies, Inc. stockholders28.8 (36.1)(96.9)
Other comprehensive (loss) income, net of tax:
Foreign currency translation (loss) gain, net of tax— — (0.3)
Other comprehensive income (loss), net of tax— — (0.3)
Comprehensive income (loss) attributable to Mirion Technologies, Inc. stockholders$28.8 $(36.1)$(97.2)
Earnings (loss) per common share attributable to Mirion Technologies, Inc.:
Basic$0.13 $(0.18)$(0.49)
Diluted$0.11 $(0.18)$(0.49)
Weighted average common shares outstanding:
Basic229.959 204.991 196.369 
Diluted261.154 204.991 196.369 
MIRION TECHNOLOGIES, INC.
(PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF CASH FLOWS
(in millions)

Fiscal Year Ended December 31, 2025Fiscal Year Ended December 31, 2024Fiscal Year Ended December 31, 2023
OPERATING ACTIVITIES:
Net income (loss)$29.8 $(36.6)$(98.7)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Stock-based compensation expense15.1 15.3 21.9 
Amortization of debt issuance costs1.9 — — 
Change in deferred income taxes(11.5)0.4 — 
Increase in fair value of warrant liabilities— 5.3 24.8 
Changes in operating assets and liabilities:
Prepaid expenses and other current assets(3.2)1.5 (0.9)
Accrued expenses and other current liabilities3.8 0.2 — 
Other liabilities(35.7)13.9 52.9 
Net cash provided by operating activities0.2   
INVESTING ACTIVITIES:
Investments in subsidiaries(1,050.1)— — 
Net cash used in investing activities(1,050.1)  
FINANCING ACTIVITIES:
Issuances of common stock425.0 — — 
Common stock issuance costs(14.9)— — 
Purchases of stock for treasury(31.0)
Proceeds from issuance of convertible senior notes, net of bank costs755.0 — — 
Third-party issuance costs for convertible senior notes(1.4)— — 
Purchase of capped calls related to convertible senior notes(82.6)— — 
Net cash provided by financing activities1,050.1   
Net increase in cash, cash equivalents, and restricted cash0.2   
Cash, cash equivalents, and restricted cash at beginning of period— — — 
Cash, cash equivalents, and restricted cash at end of period$0.2 $ $ 
Note to Condensed Financial Statements of Registrant (Parent Company Only)
Basis of Presentation
These condensed parent company-only financial statements have been prepared in accordance with Rule 12-04, Schedule I of Regulation S-X, as the restricted net assets of the subsidiaries of Mirion (as defined in Rule 4-08(e)(3) of Regulation S-X) exceed the specified threshold amount of the consolidated net assets of the Company. Because we have a consolidated accumulated deficit, the 25% threshold described in Rule 4-08 does not apply and any restrictions of net assets at our subsidiaries trigger the requirement to present parent company-only financial information. The ability of Mirion’s operating subsidiaries to pay dividends may be restricted due to the terms of the subsidiaries’ outstanding term loan and revolving credit facility borrowings as described in Note 8, Borrowings, to the audited consolidated financial statements.
These condensed parent company-only financial statements have been prepared using the same accounting principles and policies described in the notes to the consolidated financial statements, with the only exception being that the parent company accounts for its subsidiaries using the equity method. These condensed parent company-only financial statements should be read in conjunction with the consolidated financial statements and related notes.