XML 81 R46.htm IDEA: XBRL DOCUMENT v3.23.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2022
LEASES  
Schedule of components of lease cost

For the Year Ended December 31, 

 

2020

 

2021

 

2022

    

RMB

    

RMB

    

RMB

 

(in thousands)

Operating lease cost

 

3,055,021

 

3,586,026

 

4,216,897

Short‑term lease cost

 

41,582

 

47,769

 

39,941

Total

 

3,096,603

 

3,633,795

 

4,256,838

Schedule of supplemental cash flows information related to leases

For the Year Ended December 31, 

 

2020

 

2021

 

2022

    

RMB

    

RMB

    

RMB

 

(in thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows payment from operating leases

 

2,928,198

3,413,301

3,652,435

Rightofuse assets obtained in exchange for lease liabilities:

 

  

 

  

 

  

Right‑of‑use assets obtained in exchange for new operating lease liabilities

 

5,631,276

5,749,581

11,427,030

Schedule of supplemental balance sheet information related to leases

As of December 31, 

 

2021

 

2022

    

RMB

    

RMB

 

(in thousands)

Operating leases

Store leases

 

5,561,664

5,269,031

Administrative office leases

 

1,037,978

629,724

Leases of rental property management services

 

618,027

 

5,300,127

Land use rights

 

26,542

 

85,188

Total operating lease assets

 

7,244,211

 

11,284,070

Operating lease liabilities, current

 

2,752,795

 

4,972,345

Operating lease liabilities, non‑current

 

4,302,934

 

6,599,930

Total operating lease liabilities

 

7,055,729

 

11,572,275

Schedule of weighted-average remaining lease term and discount rate

As of December 31, 

 

2021

 

2022

    

RMB

    

RMB

 

(in thousands)

Operating leases

Store leases

 

5,561,664

5,269,031

Administrative office leases

 

1,037,978

629,724

Leases of rental property management services

 

618,027

 

5,300,127

Land use rights

 

26,542

 

85,188

Total operating lease assets

 

7,244,211

 

11,284,070

Operating lease liabilities, current

 

2,752,795

 

4,972,345

Operating lease liabilities, non‑current

 

4,302,934

 

6,599,930

Total operating lease liabilities

 

7,055,729

 

11,572,275

For the Year Ended December 31, 

 

    

2020

    

2021

    

2022

Weightedaverage remaining lease term (in years)

Operating leases

 

3.15

 

3.25

 

2.90

Land use right

 

42.34

 

41.34

 

44.17

Weightedaverage discount rate

 

 

 

Operating leases

 

5.1

%  

4.8

%  

4.5

%

Land use right

 

5.1

%  

5.3

%  

4.7

%

Schedule of maturities of lease liabilities

As of 

December 31, 

 

2022

    

RMB

 

(in thousands)

2023

 

5,142,639

2024

 

3,916,301

2025

 

1,857,957

2026

622,691

2027

282,154

Thereafter

 

386,609

Total undiscounted lease payments

 

12,208,351

Less: imputed interest

 

(636,076)

Total lease liabilities

 

11,572,275

Schedule of maturities of undiscounted lease payments

As of 

December 31, 

 

2022

    

RMB

 

(in thousands)

2023

 

1,795,727

2024

 

344,883

2025

 

80,766

2026

8,314

2027

5,650

Thereafter

 

17,926

Total undiscounted lease payments

 

2,253,266