XML 104 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Financial Information of Parent Company - Schedule of Parent-only Statement of Cash Flows (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Changes in assets and liabilities:      
Net cash provided by operating activities $ 183,892,000 $ 138,292,000 $ 146,780,000
Cash flows from investing activities      
Distribution from subsidiary 0 0 0
Net cash used in investing activities (70,347,000) (55,766,000) (210,498,000)
Cash flows from financing activities      
Repurchases of Class A common stock [1] (158,845,000) (103,974,000) (101,721,000)
Proceeds from exercise of stock options 19,046,000 5,941,000 9,159,000
Employee taxes paid related to net share settlement of equity awards (29,784,000) (65,481,000) (20,635,000)
Proceeds from employee stock purchase plan 1,766,000 1,390,000 0
Net cash used in financing activities (337,495,000) (167,395,000) (120,226,000)
Net change in cash and cash equivalents (223,950,000) (84,869,000) (183,944,000)
Cash      
Beginning of period 672,296,000 757,165,000 941,109,000
End of period 448,346,000 672,296,000 757,165,000
GoodRx Holdings, Inc      
Cash flows from operating activities      
Net income (loss) 16,390,000 (8,868,000) (32,828,000)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Equity in (earnings) loss of subsidiary (16,390,000) 8,868,000 32,828,000
Changes in assets and liabilities:      
Other assets 164,000 (164,000) 80,000
Other current liabilities (1,000) 1,000 0
Net cash provided by operating activities 163,000 (163,000) 80,000
Cash flows from investing activities      
Distribution from subsidiary 167,679,000 162,287,000 113,117,000
Net cash used in investing activities 167,679,000 162,287,000 113,117,000
Cash flows from financing activities      
Repurchases of Class A common stock (158,845,000) (103,974,000) (101,721,000)
Proceeds from exercise of stock options 19,046,000 5,941,000 9,159,000
Employee taxes paid related to net share settlement of equity awards (29,784,000) (65,481,000) (20,635,000)
Proceeds from employee stock purchase plan 1,766,000 1,390,000 0
Net cash used in financing activities (167,817,000) (162,124,000) (113,197,000)
Net change in cash and cash equivalents 25,000 0 0
Cash      
Beginning of period 5,000 5,000 5,000
End of period $ 30,000 $ 5,000 $ 5,000
[1] Repurchases of Class A common stock for the year ended December 31, 2024 and 2023 include 20.9 million and
12.0 million shares repurchased from related parties (after giving effect to the automatic conversion of Class B
common stock to Class A common stock upon such repurchase) for an aggregate consideration of $151.4 million,
and $65.9 million, respectively. See "Note 14. Stockholders' Equity" for additional information.