XML 61 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity A summary of the stock option activity is as follows:
(in thousands, except per share amounts and term
information)
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value
Outstanding at December 31, 2023
23,500
$7.04
7.9 years
$20,689
Granted
4,890
7.18
Exercised
(3,287)
5.75
8,003
Expired / Cancelled / Forfeited
(3,988)
6.81
Outstanding at December 31, 2024
21,115
$7.32
7.2 years
$1,290
Exercisable at December 31, 2024
13,319
$7.49
6.7 years
$1,290
Schedule of Assumptions Used in Black-Scholes Model to Determine Fair Value for Stock Option Awards Granted The fair
value of option awards issued with service or performance vesting conditions are estimated on the grant date using the
Black-Scholes option pricing model. The following table summarizes the assumptions used:
Year Ended December 31,
2024
2023
2022
Risk-free interest rate
3.7% - 4.6%
3.4% - 4.4%
1.7% - 3.8%
Expected term
5.2 - 6.3 years
5.2 - 6.1 years
5.7 - 6.1 years
Expected stock price volatility
65% - 72.5%
70% - 77.5%
60% - 77.5%
Dividend yield
Schedule of Restricted Stock Activity A summary of the Restricted Stock Unit activity is as follows:
(in thousands, except per share amounts)
Restricted
Stock Units
for Class A
Common
Stock
Restricted
Stock Units
for Class B
Common
Stock
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2023
25,592
1,539
$8.99
Granted
12,869
7.24
Vested
(9,913)
(1,539)
11.40
Forfeited
(6,179)
7.30
Outstanding at December 31, 2024
22,369
$7.22